XML 197 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Class A common stock
Additional paid-in capital
Accumulated earnings
Accumulated other comprehensive loss
Non- controlling interests
Beginning balance at Dec. 31, 2023 $ 9,067 $ 3 $ 0 $ 9,188 $ (924) $ 800
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 535     481   54
Compensation expense for equity awards 112   112      
Units repurchased for payment of taxes on equity awards (105)   (54) (51)    
Repurchase of common stock (110)   (76) (34)    
Foreign currency translation gain (loss) 63       25 38
Unrealized holding gains on available for sale debt securities, net of tax 4       4  
Contributions from non-controlling interests 22         22
Distributions to non-controlling interests (39)         (39)
Acquisition of non-controlling interests 22          
Deconsolidation of investments (24)         (24)
Other 9   18     (9)
Ending balance at Sep. 30, 2024 9,556 3 0 9,584 (895) 864
Redeemable Non-controlling interests            
Acquisition of non-controlling interests 22          
Beginning balance at Jun. 30, 2024 9,189 3 0 9,384 (1,031) 833
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 245     225   20
Compensation expense for equity awards 43   43      
Units repurchased for payment of taxes on equity awards (8)   (8)      
Repurchase of common stock (62)   (37) (25)    
Foreign currency translation gain (loss) 178       134 44
Unrealized holding gains on available for sale debt securities, net of tax 1       1  
Contributions from non-controlling interests 5         5
Distributions to non-controlling interests (9)         (9)
Deconsolidation of investments (24)         (24)
Other (2)   2   1 (5)
Ending balance at Sep. 30, 2024 9,556 3 0 9,584 (895) 864
Beginning balance at Dec. 31, 2024 9,192 3 0 9,567 (1,159) 781
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 827          
Compensation expense for equity awards 110   110      
Units repurchased for payment of taxes on equity awards (34)   (34)      
Repurchase of common stock (669)   (124) (545)    
Foreign currency translation gain (loss) (134)       (152) 18
Unrealized holding gains on available for sale debt securities, net of tax 1       1  
Distributions to non-controlling interests (36)         (36)
Acquisition of non-controlling interests (362)   83   35 (480)
Other 7   9 5 (5) (2)
Ending balance at Sep. 30, 2025 8,884 3 44 9,768 (1,280) 349
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 809     741   68
Beginning balance at Dec. 31, 2024 0          
Redeemable Non-controlling interests            
Net income 18          
Foreign currency translation loss 27          
Acquisition of non-controlling interests 364          
Other 0          
Ending balance at Sep. 30, 2025 409          
Beginning balance at Jun. 30, 2025 8,585 3 0 9,393 (1,143) 332
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 387     363   24
Net income 396          
Compensation expense for equity awards 47   47      
Units repurchased for payment of taxes on equity awards (6)   (6)      
Foreign currency translation gain (loss) (153)       (147) (6)
Unrealized holding gains on available for sale debt securities, net of tax 0          
Other 24   3 12 10 (1)
Ending balance at Sep. 30, 2025 8,884 $ 3 $ 44 $ 9,768 $ (1,280) $ 349
Beginning balance at Jun. 30, 2025 408          
Redeemable Non-controlling interests            
Net income 9          
Foreign currency translation loss (10)          
Other 2          
Ending balance at Sep. 30, 2025 $ 409