XML 24 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Dec. 29, 2018
Operating Activities:      
Net income $ 992,324 $ 952,486 $ 694,080
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 78,121 71,921 64,798
Amortization 48,594 34,254 31,396
Gain on sale of property and equipment (1,799) (233) (479)
Unrealized foreign currency (gains) losses (9,873) 18,663 13,790
Deferred income taxes 6,931 (88,358) 38,978
Stock compensation expense 80,885 63,400 56,391
Realized (gains) losses on marketable securities (1,392) (799) 827
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable, net of allowance for doubtful accounts (108,859) (123,401) 7,290
Inventories 28,726 (170,169) (57,737)
Other current and non-current assets (33,690) (86,073) 7,358
Accounts payable 1,447 26,192 40,628
Other current and non-current liabilities 87,761 36,660 (1,323)
Deferred revenue (25,211) (11,032) (17,208)
Deferred costs 11,973 9,335 5,611
Income taxes payable (20,671) (34,297) 35,120
Net cash provided by operating activities 1,135,267 698,549 919,520
Investing activities:      
Purchases of property and equipment (185,401) (118,031) (155,755)
Proceeds from sale of property and equipment 1,977 529 1,600
Purchase of intangible assets (2,065) (2,377) (4,600)
Purchase of marketable securities (1,052,640) (789,352) (403,181)
Redemption of marketable securities 1,126,253 758,774 283,603
Acquisitions, net of cash acquired (148,648) (300,289) (29,170)
Net cash used in investing activities (260,524) (450,746) (307,503)
Financing activities:      
Dividends (450,631) (417,264) (296,148)
Proceeds from issuance of treasury stock related to equity awards 15,201 27,122 26,642
Purchase of treasury stock related to equity awards (26,330) (25,886) (16,655)
Net cash used in financing activities (461,760) (416,028) (286,161)
Effect of exchange rate changes on cash and cash equivalents 18,127 (5,942) (15,810)
Net increase (decrease) in cash, cash equivalents, and restricted cash 431,110 (174,167) 310,046
Cash, cash equivalents, and restricted cash at beginning of year 1,027,638 1,201,805 891,759
Cash, cash equivalents, and restricted cash at end of year 1,458,748 1,027,638 1,201,805
Supplemental disclosures of cash flow information      
Cash paid during the year for income taxes 133,057 160,286 67,592
Cash received during the year from income tax refunds 4,820 6,063 6,122
Supplemental disclosure of non-cash investing and financing activities      
(Decrease) increase in accrued capital expenditures related to purchases of property and equipment (4,192) 2,821 (14,647)
Change in marketable securities related to unrealized appreciation (depreciation) 23,045 45,464 (17,755)
Fair value of assets acquired 165,082 354,631 31,920
Liabilities assumed (14,884) (25,507) (2,273)
Less: cash acquired (1,550) (28,835) (477)
Cash paid for acquisitions, net of cash acquired $ 148,648 $ 300,289 $ 29,170