XML 19 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 25, 2021
Sep. 26, 2020
Operating Activities:    
Net income $ 796,064 $ 658,776
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 75,272 57,141
Amortization 38,485 32,969
Loss (gain) on sale or disposal of property and equipment 246 (1,815)
Unrealized foreign currency losses 24,390 4,384
Deferred income taxes 8,358 14,353
Stock compensation expense 68,656 53,515
Realized gain on marketable securities (513) (1,316)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable, net of allowance for doubtful accounts 197,024 59,474
Inventories (357,387) (56,063)
Other current and non-current assets (31,398) (27,019)
Accounts payable 57,602 (11,939)
Other current and non-current liabilities (39,941) (18,299)
Deferred revenue (6,914) (21,148)
Deferred costs 7,547 9,855
Income taxes payable 5,974 (53,419)
Net cash provided by operating activities 843,465 699,449
Investing activities:    
Purchases of property and equipment (187,960) (137,072)
Proceeds from sale of property and equipment 26 1,965
Purchase of intangible assets (1,408) (1,643)
Purchase of marketable securities (1,081,789) (702,487)
Redemption of marketable securities 975,318 808,554
Acquisitions, net of cash acquired (15,893) (148,648)
Net cash used in investing activities (311,706) (179,331)
Financing activities:    
Dividends (362,602) (333,975)
Proceeds from issuance of treasury stock related to equity awards 35,733 15,202
Purchase of treasury stock related to equity awards (17,636) (13,074)
Net cash used in financing activities (344,505) (331,847)
Effect of exchange rate changes on cash and cash equivalents (6,172) 7,900
Net increase in cash, cash equivalents, and restricted cash 181,082 196,171
Cash, cash equivalents, and restricted cash at beginning of period 1,458,748 1,027,638
Cash, cash equivalents, and restricted cash at end of period $ 1,639,830 $ 1,223,809