XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information and Geographic Data (Tables)
12 Months Ended
Dec. 28, 2024
Segment Reporting [Abstract]  
Schedule of Net Sales (Revenue), Gross Profit, and Operating Income

Net sales, cost of goods sold, gross profit, significant segment expenses, and operating income for each of the Company’s five reportable segments are presented below.

 

 

 

Fitness

 

 

Outdoor

 

 

Aviation

 

 

Marine

 

 

Auto OEM

 

 

Total

 

52-Weeks Ended December 28, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,774,487

 

 

$

1,961,990

 

 

$

876,614

 

 

$

1,073,192

 

 

$

610,620

 

 

$

6,296,903

 

Cost of goods sold

 

 

742,480

 

 

 

655,585

 

 

 

220,105

 

 

 

479,065

 

 

 

503,113

 

 

 

2,600,348

 

Gross profit

 

 

1,032,007

 

 

 

1,306,405

 

 

 

656,509

 

 

 

594,127

 

 

 

107,507

 

 

 

3,696,555

 

Research and development expense

 

 

182,900

 

 

 

239,208

 

 

 

316,371

 

 

 

160,615

 

 

 

94,507

 

 

 

993,601

 

Selling, general and administrative expenses

 

 

366,435

 

 

 

364,467

 

 

 

128,771

 

 

 

197,502

 

 

 

51,785

 

 

 

1,108,960

 

Operating income (loss)

 

 

482,672

 

 

 

702,730

 

 

 

211,367

 

 

 

236,010

 

 

 

(38,785

)

 

 

1,593,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52-Weeks Ended December 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,344,637

 

 

$

1,697,151

 

 

$

846,329

 

 

$

916,911

 

 

$

423,224

 

 

$

5,228,252

 

Cost of goods sold

 

 

627,731

 

 

 

624,290

 

 

 

220,341

 

 

 

425,650

 

 

 

325,285

 

 

 

2,223,297

 

Gross profit

 

 

716,906

 

 

 

1,072,861

 

 

 

625,988

 

 

 

491,261

 

 

 

97,939

 

 

 

3,004,955

 

Research and development expense

 

 

163,148

 

 

 

215,555

 

 

 

284,014

 

 

 

137,342

 

 

 

104,637

 

 

 

904,696

 

Selling, general and administrative expenses

 

 

321,557

 

 

 

342,052

 

 

 

115,574

 

 

 

174,490

 

 

 

54,426

 

 

 

1,008,099

 

Operating income (loss)

 

 

232,201

 

 

 

515,254

 

 

 

226,400

 

 

 

179,429

 

 

 

(61,124

)

 

 

1,092,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53-Weeks Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,109,419

 

 

$

1,770,275

 

 

$

792,799

 

 

$

903,983

 

 

$

283,810

 

 

$

4,860,286

 

Cost of goods sold

 

 

557,002

 

 

 

670,867

 

 

 

219,736

 

 

 

412,526

 

 

 

193,380

 

 

 

2,053,511

 

Gross profit

 

 

552,417

 

 

 

1,099,408

 

 

 

573,063

 

 

 

491,457

 

 

 

90,430

 

 

 

2,806,775

 

Research and development expense

 

 

150,521

 

 

 

191,541

 

 

 

251,844

 

 

 

118,982

 

 

 

122,039

 

 

 

834,927

 

Selling, general and administrative expenses

 

 

297,158

 

 

 

334,586

 

 

 

108,033

 

 

 

157,171

 

 

 

47,055

 

 

 

944,003

 

Operating income (loss)

 

 

104,738

 

 

 

573,281

 

 

 

213,186

 

 

 

215,304

 

 

 

(78,664

)

 

 

1,027,845

 

Schedule of Net Sales, Property and Equipment, and Net Assets by Geographic Area

Net sales, property and equipment, and net assets by geographic area are as shown below for the fiscal years ended December 28, 2024, December 30, 2023, and December 31, 2022. Note that APAC includes Asia Pacific and Australian Continent, and EMEA includes Europe, the Middle East and Africa.

 

 

Americas

 

 

EMEA

 

 

APAC

 

 

Total

 

December 28, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers (1)

 

$

3,036,083

 

 

$

2,319,310

 

 

$

941,510

 

 

$

6,296,903

 

Property and equipment, net

 

 

756,633

 

 

 

137,283

 

 

 

342,968

 

 

 

1,236,884

 

Net assets (2)

 

 

5,173,117

 

 

 

1,347,520

 

 

 

1,327,761

 

 

 

7,848,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers (1)

 

$

2,614,358

 

 

$

1,775,965

 

 

$

837,929

 

 

$

5,228,252

 

Property and equipment, net

 

 

736,218

 

 

 

141,388

 

 

 

346,491

 

 

 

1,224,097

 

Net assets (2)

 

 

4,377,450

 

 

 

1,297,580

 

 

 

1,339,275

 

 

 

7,014,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers (1)

 

$

2,429,029

 

 

$

1,633,640

 

 

$

797,617

 

 

$

4,860,286

 

Property and equipment, net

 

 

676,855

 

 

 

121,920

 

 

 

348,230

 

 

 

1,147,005

 

Net assets (2)

 

 

3,717,198

 

 

 

1,210,461

 

 

 

1,276,681

 

 

 

6,204,340

 

 

(1) The United States is the only country which constitutes greater than 10% of net sales to external customers.

(2) Americas and APAC net assets are primarily held in the United States and Taiwan, respectively.