XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (242.7) $ (93.3)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation 28.5 28.4
Amortization 72.0 72.2
Deferred income taxes (5.9) (10.4)
Amortization of debt discount and issuance costs 7.6 14.7
Loss on extinguishment of debt 174.0 0.0
Capitalized software write-off 12.3 0.0
Changes in operating working capital (168.6) (89.9)
Other 1.1 (3.3)
Net cash used for operating activities (121.7) (81.6)
Cash flows from investing activities:    
Capital expenditures (13.2) (23.0)
Investments in capitalized software (6.2) (10.6)
Proceeds from disposition of property, plant and equipment 0.0 5.0
Net cash used for investing activities (19.4) (28.6)
Cash flows from financing activities:    
Borrowings from ABL revolving credit facility 324.2 251.8
Repayments of ABL revolving credit facility (199.1) (361.1)
Proceeds from short-term borrowings 20.2 0.0
Proceeds from the issuance of 10.00% Notes 0.0 114.2
Borrowing on Term Loan, net of discount 2,189.0 0.0
Repayment of Prior Notes (1,370.0) 0.0
Payment of redemption premiums (75.0) 0.0
Payment of debt issuance cost (11.2) 0.0
Proceeds from reverse recapitalization, net 1,832.5 0.0
Payment to Vertiv Stockholder (341.6) 0.0
Net cash provided by financing activities 293.5 4.9
Effect of exchange rate changes on cash and cash equivalents (6.2) 0.3
Increase (decrease) in cash, cash equivalents and restricted cash 146.2 (105.0)
Beginning cash, cash equivalents and restricted cash 233.7 225.3
Ending cash, cash equivalents and restricted cash 379.9 120.3
Changes in operating working capital    
Accounts receivable 27.2 (11.5)
Inventories (66.9) 34.6
Other current assets (1.2) (33.9)
Accounts payable (21.1) (106.1)
Accrued expenses and other liabilities (116.0) 7.1
Income taxes 9.4 19.9
Term Loan due 2027    
Cash flows from financing activities:    
Repayments of Term Loan and Prior Term Loan (5.5) 0.0
Term Loan due 2023    
Cash flows from financing activities:    
Repayments of Term Loan and Prior Term Loan $ (2,070.0) $ 0.0