XML 44 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2024
Financing Receivables  
Rollforward of allowance for credit losses
The following tables present a rollforward of the allowance for credit losses:
 Commercial LoansConsumer LoansTotal
(in millions)
Balance at January 1, 2024
$54 $$63 
Provisions(4)(1)
Charge-offs(3)(3)(6)
Balance at September 30, 2024
$47 $$56 
Balance at January 1, 2023
$54 $$59 
Provisions
Charge-offs(2)(1)(3)
Balance at September 30, 2023
$56 $$64 
Commercial Loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of commercial mortgage loans by year of origination and loan-to-value ratio:
September 30, 2024
Loan-to-Value Ratio20242023202220212020PriorTotal
(in millions)
> 100%$— $— $— $— $— $17 $17 
80% - 100%— — — — 10 51 61 
60% - 80%66 44 18 140 283 
40% - 60%68 22 39 73 41 355 598 
< 40%11 10 49 100 50 708 928 
Total$145 $76 $106 $182 $107 $1,271 $1,887 

December 31, 2023
Loan-to-Value Ratio20232022202120202019PriorTotal
(in millions)
> 100%$— $— $— $— $$22 $24 
80% - 100%— — 11 50 68 
60% - 80%59 26 14 40 106 251 
40% - 60%47 133 53 70 348 659 
< 40%10 32 49 40 80 619 830 
Total$77 $110 $188 $109 $203 $1,145 $1,832 
Commercial Loans | Commercial mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
September 30, 2024
December 31, 2023
September 30, 2024
December 31, 2023
(in millions)  
East North Central$186 $189 10 %10 %
East South Central46 52 
Middle Atlantic132 112 
Mountain146 138 
New England30 28 
Pacific633 624 33 34 
South Atlantic487 465 26 25 
West North Central114 109 
West South Central113 115 
Total
$1,887 $1,832 100 %100 %
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 LoansPercentage
September 30, 2024
December 31, 2023
September 30, 2024
December 31, 2023
(in millions)  
Apartments$519 $485 27 %26 %
Hotel33 13 
Industrial344 317 18 17 
Mixed use68 64 
Office219 241 12 13 
Retail552 561 29 31 
Other152 151 
Total
$1,887 $1,832 100 %100 %
Commercial Loans | Syndicated loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of syndicated loans by origination year and internal risk rating:
September 30, 2024
Internal Risk Rating20242023202220212020PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— 14 
Risk 232 — 53 
Risk 121 — 40 
Total$54 $17 $$16 $$18 $109 
December 31, 2023
Internal Risk Rating20232022202120202019PriorTotal
(in millions)
Risk 5$— $$— $— $— $— $
Risk 4— — — — 
Risk 3— 12 10 28 
Risk 226 17 11 64 
Risk 114 15 10 49 
Total$42 $$44 $11 $25 $14 $145 
Commercial Loans | Loans to financial advisors  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of advisor loans by origination year and termination status:
September 30, 2024
Termination Status20242023202220212020PriorTotal
(in millions)
Active$270 $366 $275 $128 $87 $168 $1,294 
Terminated— — 14 
Total$270 $366 $277 $130 $91 $174 $1,308 
December 31, 2023
Termination Status20232022202120202019PriorTotal
(in millions)
Active$395 $310 $151 $107 $79 $157 $1,199 
Terminated— 12 
Total$395 $312 $152 $108 $83 $161 $1,211 
Consumer Loans | Residential mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of residential mortgage loans by year of origination and FICO score:
FICO Score
September 30, 2024
2024
2023202220212020
Total
(in millions)
> 810
$$$$$$17 
780 - 809
64 61 29 167 
740 - 779
45 80 25 163 
720 - 739
13 15 — 38 
700 - 719
21 
< 699
— 18 
Total$133 $180 $70 $28 $13 $424 
FICO Score
December 31, 2023
2023
202220212020
Total
(in millions)
> 810
$$$$— $14 
780 - 809
65 29 108 
740 - 779
80 26 120 
720 - 739
15 26 
700 - 719
18 
< 699
— 14 
Total$184 $73 $29 $14 $300 
The table below presents the concentrations of credit risk of residential mortgage loans by U.S. region:
Loans
Percentage
September 30, 2024
December 31, 2023
September 30, 2024
December 31, 2023
(in millions)
Minnesota
$254 $178 60 %59 %
Other U.S. States
170 122 40 41 
Total$424 $300 100 %100 %
Consumer Loans | Credit card receivables  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The table below presents the amortized cost basis of credit card receivables by FICO score:
FICO Score
September 30, 2024
December 31, 2023
(in millions)
> 800$34 $32 
750 - 79932 28 
700 - 74929 30 
650 - 69916 19 
< 650
Total$119 $117