XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Shares
Additional Paid-In Capital
Retained Earnings
Treasury Shares
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022   105,278,990        
Beginning balance at Dec. 31, 2022 $ 3,803 $ 3 $ 9,517 $ 19,918 $ (23,089) $ (2,546)
Increase (decrease) in stockholders' equity            
Net income 2,179     2,179    
Other comprehensive income (loss), net of tax (294)         (294)
Dividends to shareholders (427)     (427)    
Repurchase of common shares (in shares)   (5,277,936)        
Repurchase of common shares (1,727)       (1,727)  
Share-based compensation plans (in shares)   1,380,212        
Share-based compensation plans 291   227   64  
Ending balance (in shares) at Sep. 30, 2023   101,381,266        
Ending balance at Sep. 30, 2023 3,825 $ 3 9,744 21,670 (24,752) (2,840)
Beginning balance (in shares) at Jun. 30, 2023   102,793,359        
Beginning balance at Jun. 30, 2023 4,080 $ 3 9,670 20,941 (24,185) (2,349)
Increase (decrease) in stockholders' equity            
Net income 872     872    
Other comprehensive income (loss), net of tax (491)         (491)
Dividends to shareholders (143)     (143)    
Repurchase of common shares (in shares)   (1,646,485)        
Repurchase of common shares (568)       (568)  
Share-based compensation plans (in shares)   234,392        
Share-based compensation plans 75   74   1  
Ending balance (in shares) at Sep. 30, 2023   101,381,266        
Ending balance at Sep. 30, 2023 3,825 $ 3 9,744 21,670 (24,752) (2,840)
Beginning balance (in shares) at Dec. 31, 2023   100,173,212        
Beginning balance at Dec. 31, 2023 4,729 $ 3 9,824 21,905 (25,237) (1,766)
Increase (decrease) in stockholders' equity            
Net income 2,330     2,330    
Other comprehensive income (loss), net of tax 665         665
Dividends to shareholders (444)     (444)    
Repurchase of common shares (in shares)   (4,426,864)        
Repurchase of common shares (1,871)       (1,871)  
Share-based compensation plans (in shares)   1,473,810        
Share-based compensation plans 306   226   80  
Ending balance (in shares) at Sep. 30, 2024   97,220,158        
Ending balance at Sep. 30, 2024 5,715 $ 3 10,050 23,791 (27,028) (1,101)
Beginning balance (in shares) at Jun. 30, 2024   98,435,479        
Beginning balance at Jun. 30, 2024 4,993 $ 3 9,987 23,430 (26,434) (1,993)
Increase (decrease) in stockholders' equity            
Net income 511     511    
Other comprehensive income (loss), net of tax 892         892
Dividends to shareholders (150)     (150)    
Repurchase of common shares (in shares)   (1,371,218)        
Repurchase of common shares (599)       (599)  
Share-based compensation plans (in shares)   155,897        
Share-based compensation plans 68   63   5  
Ending balance (in shares) at Sep. 30, 2024   97,220,158        
Ending balance at Sep. 30, 2024 $ 5,715 $ 3 $ 10,050 $ 23,791 $ (27,028) $ (1,101)