XML 219 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Shares
Additional Paid-In Capital
Retained Earnings
Treasury Shares
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2021   110,861,010        
Beginning balance at Dec. 31, 2021 $ 4,837 $ 3 $ 9,220 $ 17,322 $ (21,066) $ (642)
Increase (Decrease) in Stockholders' Equity            
Net income 3,149     3,149    
Other comprehensive income (loss), net of tax (1,904)         (1,904)
Dividends to shareholders (553)     (553)    
Repurchase of common shares (in shares)   (7,371,332)        
Repurchase of common shares (2,095)       (2,095)  
Share-based compensation plans (in shares)   1,789,312        
Share-based compensation plans 369   297   72  
Ending balance (in shares) at Dec. 31, 2022   105,278,990        
Ending balance at Dec. 31, 2022 3,803 $ 3 9,517 19,918 (23,089) (2,546)
Increase (Decrease) in Stockholders' Equity            
Net income 2,556     2,556    
Other comprehensive income (loss), net of tax 780         780
Dividends to shareholders (569)     (569)    
Repurchase of common shares (in shares)   (6,659,042)        
Repurchase of common shares (2,212)       (2,212)  
Share-based compensation plans (in shares)   1,553,264        
Share-based compensation plans 371   307   64  
Ending balance (in shares) at Dec. 31, 2023   100,173,212        
Ending balance at Dec. 31, 2023 4,729 $ 3 9,824 21,905 (25,237) (1,766)
Increase (Decrease) in Stockholders' Equity            
Net income 3,401     3,401    
Other comprehensive income (loss), net of tax (142)         (142)
Dividends to shareholders (593)     (593)    
Repurchase of common shares (in shares)   (5,717,527)        
Repurchase of common shares (2,566)       (2,566)  
Share-based compensation plans (in shares)   1,711,008        
Share-based compensation plans 399   317   82  
Ending balance (in shares) at Dec. 31, 2024   96,166,693        
Ending balance at Dec. 31, 2024 $ 5,228 $ 3 $ 10,141 $ 24,713 $ (27,721) $ (1,908)