XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2025
Financing Receivables  
Rollforward of allowance for credit losses
The following tables present a rollforward of the allowance for credit losses:
 Commercial LoansConsumer LoansTotal
(in millions)
Balance at January 1, 2025
$45 $$54 
Provisions(9)(7)
Charge-offs— (1)(1)
Balance at March 31, 2025
$36 $10 $46 
Balance at January 1, 2024
$54 $$63 
Provisions(2)(1)
Charge-offs(1)(1)(2)
Balance at March 31, 2024
$51 $$60 
Commercial Loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of commercial mortgage loans by year of origination and loan-to-value ratio:
March 31, 2025
Loan-to-Value Ratio20252024202320222021PriorTotal
(in millions)
> 100%$— $— $— $— $— $15 $15 
80% - 100%— — — — — 57 57 
60% - 80%17 83 35 18 126 285 
40% - 60%36 89 30 40 72 387 654 
< 40%13 15 47 100 751 933 
Total$66 $187 $72 $105 $178 $1,336 $1,944 

December 31, 2024
Loan-to-Value Ratio20242023202220212020PriorTotal
(in millions)
> 100%$— $— $— $— $— $15 $15 
80% - 100%— — — — 10 48 58 
60% - 80%86 44 18 130 292 
40% - 60%87 22 39 69 41 348 606 
< 40%15 10 48 102 50 706 931 
Total$188 $76 $105 $180 $106 $1,247 $1,902 
Commercial Loans | Commercial mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
March 31, 2025
December 31, 2024
March 31, 2025
December 31, 2024
(in millions)  
East North Central$189 $185 10 %10 %
East South Central45 45 
Middle Atlantic133 133 
Mountain168 157 
New England29 30 
Pacific642 633 33 33 
South Atlantic501 489 26 26 
West North Central117 119 
West South Central120 111 
Total
$1,944 $1,902 100 %100 %
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 LoansPercentage
March 31, 2025
December 31, 2024
March 31, 2025
December 31, 2024
(in millions)  
Apartments$552 $522 28 %27 %
Hotel33 33 
Industrial359 362 18 19 
Mixed use69 68 
Office216 219 11 11 
Retail547 546 28 29 
Other168 152 
Total
$1,944 $1,902 100 %100 %
Commercial Loans | Syndicated loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of syndicated loans by origination year and internal risk rating:
March 31, 2025
Internal Risk Rating20252024202320222021PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— 10 
Risk 222 — 44 
Risk 121 — — 31 
Total$14 $44 $12 $— $$12 $87 
December 31, 2024
Internal Risk Rating20242023202220212020PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— 12 
Risk 229 — — 45 
Risk 122 — — 33 
Total$52 $12 $— $14 $$11 $92 
Commercial Loans | Loans to financial advisors  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of advisor loans by origination year and termination status:
March 31, 2025
Termination Status20252024202320222021PriorTotal
(in millions)
Active$191 $348 $335 $250 $113 $207 $1,444 
Terminated— — — 12 
Total$191 $348 $335 $252 $115 $215 $1,456 
December 31, 2024
Termination Status20242023202220212020PriorTotal
(in millions)
Active$358 $351 $261 $121 $82 $150 $1,323 
Terminated— — 12 
Total$358 $351 $263 $123 $84 $156 $1,335 
Consumer Loans | Residential mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of residential mortgage loans by year of origination and FICO score:
FICO Score
March 31, 2025
2025
2024202320222021
Prior
Total
(in millions)
> 810
$$$$$$$24 
780 - 809
11 86 56 28 194 
740 - 779
10 66 75 24 186 
720 - 739
18 14 — 44 
700 - 719
26 
< 699
— — 20 
Total$25 $194 $169 $67 $27 $12 $494 
FICO Score
December 31, 2024
2024
2023202220212020
Total
(in millions)
> 810
$$$$$$19 
780 - 809
84 56 28 181 
740 - 779
64 77 25 178 
720 - 739
17 15 — 42 
700 - 719
26 
< 699
— 20 
Total$186 $172 $68 $27 $13 $466 
The table below presents the concentrations of credit risk of residential mortgage loans by U.S. region:
Loans
Percentage
March 31, 2025
December 31, 2024
March 31, 2025
December 31, 2024
(in millions)
Minnesota
$304 $284 62 %61 %
Other U.S. States
190 182 38 39 
Total$494 $466 100 %100 %
Consumer Loans | Credit card receivables  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The table below presents the amortized cost basis of credit card receivables by FICO score:
FICO Score
March 31, 2025
December 31, 2024
(in millions)
> 800$34 $38 
750 - 79930 32 
700 - 74927 29 
650 - 69916 16 
< 650
Total$115 $123