XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Financing Receivables (Tables)
6 Months Ended
Jun. 30, 2025
Financing Receivables  
Rollforward of allowance for credit losses
The following tables present a rollforward of the allowance for credit losses:
 Commercial LoansConsumer LoansTotal
(in millions)
Balance at January 1, 2025
$45 $$54 
Provisions(8)(5)
Charge-offs— (2)(2)
Balance at June 30, 2025
$37 $10 $47 
Balance at January 1, 2024
$54 $$63 
Provisions(5)(3)
Charge-offs(2)(1)(3)
Balance at June 30, 2024
$47 $10 $57 
Commercial Loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of commercial mortgage loans by year of origination and loan-to-value ratio:
June 30, 2025
Loan-to-Value Ratio20252024202320222021PriorTotal
(in millions)
> 100%$— $— $— $— $— $16 $16 
80% - 100%— — — — — 59 59 
60% - 80%29 83 19 12 — 92 235 
40% - 60%60 88 42 27 74 345 636 
< 40%32 15 11 66 101 799 1,024 
Total$121 $186 $72 $105 $175 $1,311 $1,970 

December 31, 2024
Loan-to-Value Ratio20242023202220212020PriorTotal
(in millions)
> 100%$— $— $— $— $— $15 $15 
80% - 100%— — — — 10 48 58 
60% - 80%86 44 18 130 292 
40% - 60%87 22 39 69 41 348 606 
< 40%15 10 48 102 50 706 931 
Total$188 $76 $105 $180 $106 $1,247 $1,902 
Commercial Loans | Commercial mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
June 30, 2025
December 31, 2024
June 30, 2025
December 31, 2024
(in millions)  
East North Central$187 $185 10 %10 %
East South Central47 45 
Middle Atlantic131 133 
Mountain170 157 
New England29 30 
Pacific655 633 33 33 
South Atlantic515 489 26 26 
West North Central118 119 
West South Central118 111 
Total
$1,970 $1,902 100 %100 %
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 LoansPercentage
June 30, 2025
December 31, 2024
June 30, 2025
December 31, 2024
(in millions)  
Apartments$566 $522 29 %27 %
Hotel41 33 
Industrial375 362 19 19 
Mixed use69 68 
Office213 219 11 11 
Retail537 546 27 29 
Other169 152 
Total
$1,970 $1,902 100 %100 %
Commercial Loans | Syndicated loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of syndicated loans by origination year and internal risk rating:
June 30, 2025
Internal Risk Rating20252024202320222021PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— — — 10 
Risk 224 — 49 
Risk 121 — — — 31 
Total$19 $48 $11 $— $$10 $92 
December 31, 2024
Internal Risk Rating20242023202220212020PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— 12 
Risk 229 — — 45 
Risk 122 — — 33 
Total$52 $12 $— $14 $$11 $92 
Commercial Loans | Loans to financial advisors  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of advisor loans by origination year and termination status:
June 30, 2025
Termination Status20252024202320222021PriorTotal
(in millions)
Active$315 $336 $322 $239 $106 $183 $1,501 
Terminated— — — 11 
Total$315 $336 $322 $240 $108 $191 $1,512 
December 31, 2024
Termination Status20242023202220212020PriorTotal
(in millions)
Active$358 $351 $261 $121 $82 $150 $1,323 
Terminated— — 12 
Total$358 $351 $263 $123 $84 $156 $1,335 
Consumer Loans | Residential mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of residential mortgage loans by year of origination and FICO score:
FICO Score
June 30, 2025
2025
2024202320222021
Prior
Total
(in millions)
> 810
$$$$$$$28 
780 - 809
44 84 54 27 221 
740 - 779
28 62 73 24 198 
720 - 739
18 14 — 48 
700 - 719
33 
< 699
— 23 
Total$96 $189 $163 $66 $26 $11 $551 
FICO Score
December 31, 2024
2024
2023202220212020
Total
(in millions)
> 810
$$$$$$19 
780 - 809
84 56 28 181 
740 - 779
64 77 25 178 
720 - 739
17 15 — 42 
700 - 719
26 
< 699
— 20 
Total$186 $172 $68 $27 $13 $466 
The table below presents the concentrations of credit risk of residential mortgage loans by U.S. region:
Loans
Percentage
June 30, 2025
December 31, 2024
June 30, 2025
December 31, 2024
(in millions)
Minnesota
$328 $284 60 %61 %
Other U.S. States
223 182 40 39 
Total$551 $466 100 %100 %
Consumer Loans | Credit card receivables  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The table below presents the amortized cost basis of credit card receivables by FICO score:
FICO Score
June 30, 2025
December 31, 2024
(in millions)
> 800$35 $38 
750 - 79930 32 
700 - 74927 29 
650 - 69916 16 
< 650
Total$116 $123