XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Shares
Additional Paid-In Capital
Retained Earnings
Treasury Shares
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2023   100,173,212        
Beginning balance at Dec. 31, 2023 $ 4,729 $ 3 $ 9,824 $ 21,905 $ (25,237) $ (1,766)
Increase (decrease) in stockholders' equity            
Net income 1,819     1,819    
Other comprehensive income (loss), net of tax (227)         (227)
Dividends to shareholders (294)     (294)    
Repurchase of common shares (in shares)   (3,055,646)        
Repurchase of common shares (1,272)       (1,272)  
Share-based compensation plans (in shares)   1,317,913        
Share-based compensation plans 238   163   75  
Ending balance (in shares) at Jun. 30, 2024   98,435,479        
Ending balance at Jun. 30, 2024 4,993 $ 3 9,987 23,430 (26,434) (1,993)
Beginning balance (in shares) at Mar. 31, 2024   99,644,365        
Beginning balance at Mar. 31, 2024 4,879 $ 3 9,924 22,752 (25,870) (1,930)
Increase (decrease) in stockholders' equity            
Net income 829     829    
Other comprehensive income (loss), net of tax (63)         (63)
Dividends to shareholders (151)     (151)    
Repurchase of common shares (in shares)   (1,314,274)        
Repurchase of common shares (566)       (566)  
Share-based compensation plans (in shares)   105,388        
Share-based compensation plans 65   63   2  
Ending balance (in shares) at Jun. 30, 2024   98,435,479        
Ending balance at Jun. 30, 2024 4,993 $ 3 9,987 23,430 (26,434) (1,993)
Beginning balance (in shares) at Dec. 31, 2024   96,166,693        
Beginning balance at Dec. 31, 2024 5,228 $ 3 10,141 24,713 (27,721) (1,908)
Increase (decrease) in stockholders' equity            
Net income 1,643     1,643    
Other comprehensive income (loss), net of tax 672         672
Dividends to shareholders (306)     (306)    
Repurchase of common shares (in shares)   (2,600,960)        
Repurchase of common shares (1,336)       (1,336)  
Share-based compensation plans (in shares)   843,204        
Share-based compensation plans 181   110   71  
Ending balance (in shares) at Jun. 30, 2025   94,408,937        
Ending balance at Jun. 30, 2025 6,082 $ 3 10,251 26,050 (28,986) (1,236)
Beginning balance (in shares) at Mar. 31, 2025   95,537,187        
Beginning balance at Mar. 31, 2025 5,426 $ 3 10,188 25,148 (28,394) (1,519)
Increase (decrease) in stockholders' equity            
Net income 1,060     1,060    
Other comprehensive income (loss), net of tax 283         283
Dividends to shareholders (158)     (158)    
Repurchase of common shares (in shares)   (1,196,366)        
Repurchase of common shares (592)       (592)  
Share-based compensation plans (in shares)   68,116        
Share-based compensation plans 63   63   0  
Ending balance (in shares) at Jun. 30, 2025   94,408,937        
Ending balance at Jun. 30, 2025 $ 6,082 $ 3 $ 10,251 $ 26,050 $ (28,986) $ (1,236)