XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2025
Financing Receivables  
Rollforward of allowance for credit losses
The following tables present a rollforward of the allowance for credit losses:
 Commercial LoansConsumer LoansTotal
(in millions)
Balance at January 1, 2025
$45 $$54 
Provisions(7)(3)
Charge-offs(1)(3)(4)
Recoveries— 
Balance at September 30, 2025
$37 $11 $48 
Balance at January 1, 2024
$54 $$63 
Provisions(4)(1)
Charge-offs(3)(3)(6)
Balance at September 30, 2024
$47 $$56 
Commercial Loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of commercial mortgage loans by year of origination and loan-to-value ratio:
September 30, 2025
Loan-to-Value Ratio20252024202320222021PriorTotal
(in millions)
> 100%$— $— $— $— $— $15 $15 
80% - 100%— — — — — 56 56 
60% - 80%56 83 18 12 — 81 250 
40% - 60%102 87 42 27 70 349 677 
< 40%37 15 11 65 102 765 995 
Total$195 $185 $71 $104 $172 $1,266 $1,993 

December 31, 2024
Loan-to-Value Ratio20242023202220212020PriorTotal
(in millions)
> 100%$— $— $— $— $— $15 $15 
80% - 100%— — — — 10 48 58 
60% - 80%86 44 18 130 292 
40% - 60%87 22 39 69 41 348 606 
< 40%15 10 48 102 50 706 931 
Total$188 $76 $105 $180 $106 $1,247 $1,902 
Commercial Loans | Commercial mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows:
 LoansPercentage
September 30, 2025
December 31, 2024
September 30, 2025
December 31, 2024
(in millions)  
East North Central$187 $185 %10 %
East South Central45 45 
Middle Atlantic120 133 
Mountain169 157 
New England35 30 
Pacific667 633 34 33 
South Atlantic538 489 27 26 
West North Central114 119 
West South Central118 111 
Total
$1,993 $1,902 100 %100 %
Concentrations of credit risk of commercial mortgage loans by property type were as follows:
 LoansPercentage
September 30, 2025
December 31, 2024
September 30, 2025
December 31, 2024
(in millions)  
Apartments$579 $522 29 %27 %
Hotel40 33 
Industrial396 362 20 19 
Mixed use76 68 
Office195 219 10 11 
Retail530 546 26 29 
Other177 152 
Total
$1,993 $1,902 100 %100 %
Commercial Loans | Syndicated loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of syndicated loans by origination year and internal risk rating:
September 30, 2025
Internal Risk Rating20252024202320222021PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— — — 10 
Risk 212 17 — 42 
Risk 114 15 — — — 34 
Total$34 $33 $11 $— $$$87 
December 31, 2024
Internal Risk Rating20242023202220212020PriorTotal
(in millions)
Risk 5$— $— $— $— $— $— $— 
Risk 4— — — — — 
Risk 3— 12 
Risk 229 — — 45 
Risk 122 — — 33 
Total$52 $12 $— $14 $$11 $92 
Commercial Loans | Loans to financial advisors  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of advisor loans by origination year and termination status:
September 30, 2025
Termination Status20252024202320222021PriorTotal
(in millions)
Active$443 $327 $297 $225 $91 $160 $1,543 
Terminated— — — 11 
Total$443 $327 $297 $226 $93 $168 $1,554 
December 31, 2024
Termination Status20242023202220212020PriorTotal
(in millions)
Active$358 $351 $261 $121 $82 $150 $1,323 
Terminated— — 12 
Total$358 $351 $263 $123 $84 $156 $1,335 
Consumer Loans | Residential mortgage loans  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The tables below present the amortized cost basis of residential mortgage loans by year of origination and FICO score:
FICO Score
September 30, 2025
2025
2024202320222021
Prior
Total
(in millions)
> 810
$15 $$$$$$34 
780 - 809
103 83 53 26 277 
740 - 779
74 62 72 22 241 
720 - 739
17 17 14 — 57 
700 - 719
11 36 
< 699
— 26 
Total$227 $185 $159 $63 $26 $11 $671 
FICO Score
December 31, 2024
2024
2023202220212020
Total
(in millions)
> 810
$$$$$$19 
780 - 809
84 56 28 181 
740 - 779
64 77 25 178 
720 - 739
17 15 — 42 
700 - 719
26 
< 699
— 20 
Total$186 $172 $68 $27 $13 $466 
The table below presents the concentrations of credit risk of residential mortgage loans by U.S. region:
Loans
Percentage
September 30, 2025
December 31, 2024
September 30, 2025
December 31, 2024
(in millions)
Minnesota
$394 $284 59 %61 %
Other U.S. States
277 182 41 39 
Total$671 $466 100 %100 %
Consumer Loans | Credit card receivables  
Financing Receivables  
Schedule of amortized cost basis of loans and credit quality information
The table below presents the amortized cost basis of credit card receivables by FICO score:
FICO Score
September 30, 2025
December 31, 2024
(in millions)
> 800$34 $38 
750 - 79930 32 
700 - 74927 29 
650 - 69915 16 
< 650
Total$115 $123