XML 33 R20.htm IDEA: XBRL DOCUMENT
v3.22.1

Business segments (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Business Segments |
Three Months to March 31 |  |  | Upstream |  |  |  | Downstream |  |  |  | Chemical |
millions of Canadian dollars |  |  | 2022 |  |  |  | 2021 |  |  |  | 2022 |  |  |  | 2021 |  |  |  | 2022 |  |  |  | 2021 |
Revenues and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues (a) |  |  | 99 |  |  |  | 2,142 |  |  |  | 12,191 |  |  |  | 4,527 |  |  |  | 367 |  |  |  | 323 |
Intersegment sales |  |  | 4,431 |  |  |  | 1,351 |  |  |  | 1,833 |  |  |  | 773 |  |  |  | 104 |  |  |  | 53 |
Investment and other income (note 3) |  |  | 4 |  |  |  | - |  |  |  | 21 |  |  |  | 5 |  |  |  | - |  |  |  | - |
|  |  | 4,534 |  |  |  | 3,493 |  |  |  | 14,045 |  |  |  | 5,305 |  |  |  | 471 |  |  |  | 376 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Exploration |  |  | 2 |  |  |  | 2 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Purchases of crude oil and products |  |  | 1,890 |  |  |  | 1,834 |  |  |  | 12,512 |  |  |  | 4,020 |  |  |  | 315 |  |  |  | 209 |
Production and manufacturing |  |  | 1,249 |  |  |  | 1,109 |  |  |  | 356 |  |  |  | 326 |  |  |  | 54 |  |  |  | 50 |
Selling and general |  |  | - |  |  |  | - |  |  |  | 147 |  |  |  | 133 |  |  |  | 23 |  |  |  | 25 |
Federal excise tax and fuel charge |  |  | - |  |  |  | - |  |  |  | 479 |  |  |  | 404 |  |  |  | - |  |  |  | - |
Depreciation and depletion |  |  | 373 |  |  |  | 445 |  |  |  | 41 |  |  |  | 39 |  |  |  | 5 |  |  |  | 4 |
Non-service pension and postretirement benefit |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Financing (note 5) |  |  | - |  |  |  | 1 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total expenses |  |  | 3,514 |  |  |  | 3,391 |  |  |  | 13,535 |  |  |  | 4,922 |  |  |  | 397 |  |  |  | 288 |
Income (loss) before income taxes |  |  | 1,020 |  |  |  | 102 |  |  |  | 510 |  |  |  | 383 |  |  |  | 74 |  |  |  | 88 |
Income tax expense (benefit) |  |  | 238 |  |  |  | 23 |  |  |  | 121 |  |  |  | 91 |  |  |  | 18 |  |  |  | 21 |
Net income (loss) |  |  | 782 |  |  |  | 79 |  |  |  | 389 |  |  |  | 292 |  |  |  | 56 |  |  |  | 67 |
Cash flows from (used in) operating activities |  |  | 1,447 |  |  |  | 531 |  |  |  | 375 |  |  |  | 462 |  |  |  | 67 |  |  |  | 62 |
Capital and exploration expenditures (b) |  |  | 222 |  |  |  | 85 |  |  |  | 68 |  |  |  | 68 |  |  |  | 1 |  |  |  | 2 |
Total assets as at March 31 |  |  | 29,182 |  |  |  | 31,754 |  |  |  | 10,179 |  |  |  | 4,909 |  |  |  | 501 |  |  |  | 462 |
Three Months to March 31 |  |  | Corporate and other |  |  |  | Eliminations |  |  |  | Consolidated |
millions of Canadian dollars |  |  | 2022 |  |  |  | 2021 |  |  |  | 2022 |  |  |  | 2021 |  |  |  | 2022 |  |  |  | 2021 |
Revenues and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues (a) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 12,657 |  |  |  | 6,992 |
Intersegment sales |  |  | - |  |  |  | - |  |  |  | (6,368 | ) |  |  | (2,177 | ) |  |  | - |  |  |  | - |
Investment and other income (note 3) |  |  | 4 |  |  |  | 1 |  |  |  | - |  |  |  | - |  |  |  | 29 |  |  |  | 6 |
|  |  | 4 |  |  |  | 1 |  |  |  | (6,368 | ) |  |  | (2,177 | ) |  |  | 12,686 |  |  |  | 6,998 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Exploration |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2 |  |  |  | 2 |
Purchases of crude oil and products |  |  | - |  |  |  | - |  |  |  | (6,367 | ) |  |  | (2,176 | ) |  |  | 8,350 |  |  |  | 3,887 |
Production and manufacturing |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,659 |  |  |  | 1,485 |
Selling and general |  |  | 56 |  |  |  | 32 |  |  |  | (1 | ) |  |  | (1 | ) |  |  | 225 |  |  |  | 189 |
Federal excise tax and fuel charge |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 479 |  |  |  | 404 |
Depreciation and depletion |  |  | 7 |  |  |  | 6 |  |  |  | - |  |  |  | - |  |  |  | 426 |  |  |  | 494 |
Non-service pension and postretirement benefit |  |  | 4 |  |  |  | 11 |  |  |  | - |  |  |  | - |  |  |  | 4 |  |  |  | 11 |
Financing (note 5) |  |  | 7 |  |  |  | 13 |  |  |  | - |  |  |  | - |  |  |  | 7 |  |  |  | 14 |
Total expenses |  |  | 74 |  |  |  | 62 |  |  |  | (6,368 | ) |  |  | (2,177 | ) |  |  | 11,152 |  |  |  | 6,486 |
Income (loss) before income taxes |  |  | (70 | ) |  |  | (61 | ) |  |  | - |  |  |  | - |  |  |  | 1,534 |  |  |  | 512 |
Income tax expense (benefit) |  |  | (16 | ) |  |  | (15 | ) |  |  | - |  |  |  | - |  |  |  | 361 |  |  |  | 120 |
Net income (loss) |  |  | (54 | ) |  |  | (46 | ) |  |  | - |  |  |  | - |  |  |  | 1,173 |  |  |  | 392 |
Cash flows from (used in) operating activities |  |  | 25 |  |  |  | (10 | ) |  |  | - |  |  |  | - |  |  |  | 1,914 |  |  |  | 1,045 |
Capital and exploration expenditures (b) |  |  | 5 |  |  |  | 8 |  |  |  | - |  |  |  | - |  |  |  | 296 |  |  |  | 163 |
Total assets as at March 31 |  |  | 4,136 |  |  |  | 2,346 |  |  |  | (188 | ) |  |  | (464 | ) |  |  | 43,810 |  |  |  | 39,007 |
(a) | Included export sales to the United States of $2,504 million (2021 - $1,569 million).
(b) | Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions to finance leases, additional investments and acquisitions and the company’s share of similar costs for equity companies. CAPEX excludes the purchase of carbon emission credits.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration