XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets, Net [Abstract]  
Intangible Assets Exclusive of Goodwill

Intangible assets, exclusive of goodwill, consisted of the following at March 31, 2017: 



 

 

 

 

 

 

 

 

 

 

 



Gross Carrying Amount

 

Accumulated Amortization

 

 

Accumulated Impairment Loss

 

Net Carrying Amount

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Long-term franchise agreements and contracts

$

448,728 

 

$

(94,931)

 

$

-

 

$

353,797 

Customer lists

 

381,763 

 

 

(142,909)

 

 

-

 

 

238,854 

Permits and other

 

314,161 

 

 

(25,242)

 

 

-

 

 

288,919 



 

1,144,652 

 

 

(263,082)

 

 

-

 

 

881,570 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Solid waste collection and transportation permits

 

152,761 

 

 

-

 

 

-

 

 

152,761 

Material recycling facility permits

 

42,283 

 

 

-

 

 

-

 

 

42,283 

E&P facility permits

 

59,855 

 

 

-

 

 

(38,507)

 

 

21,348 



 

254,899 

 

 

-

 

 

(38,507)

 

 

216,392 

Intangible assets, exclusive of goodwill

$

1,399,551 

 

$

(263,082)

 

$

(38,507)

 

$

1,097,962 



 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, exclusive of goodwill, consisted of the following at December 31, 2016: 



 

 

 

 

 

 

 

 

 

 

 



Gross Carrying Amount

 

Accumulated Amortization

 

 

Accumulated Impairment Loss

 

Net Carrying Amount

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Long-term franchise agreements and contracts

$

428,783 

 

$

(86,552)

 

$

-

 

$

342,231 

Customer lists

 

371,203 

 

 

(131,525)

 

 

-

 

 

239,678 

Permits and other

 

290,823 

 

 

(21,966)

 

 

-

 

 

268,857 



 

1,090,809 

 

 

(240,043)

 

 

-

 

 

850,766 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Solid waste collection and transportation permits

 

152,761 

 

 

-

 

 

-

 

 

152,761 

Material recycling facility permits

 

42,283 

 

 

-

 

 

-

 

 

42,283 

E&P facility permits

 

59,855 

 

 

-

 

 

(38,507)

 

 

21,348 



 

254,899 

 

 

-

 

 

(38,507)

 

 

216,392 

Intangible assets, exclusive of goodwill

$

1,345,708 

 

$

(240,043)

 

$

(38,507)

 

$

1,067,158 



 

 

 

 

 

 

 

 

 

 

 



Estimated Future Amortization Expense of Amortizable Intangible Assets

Estimated future amortization expense for the next five years relating to finite-lived intangible assets is as follows: 

 



 

 

 

For the year ending December 31, 2017

 

$

99,752 

For the year ending December 31, 2018

 

$

93,111 

For the year ending December 31, 2019

 

$

83,477 

For the year ending December 31, 2020

 

$

75,562 

For the year ending December 31, 2021

 

$

66,741