XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets, Net [Abstract]  
Intangible Assets Exclusive of Goodwill

Intangible assets, exclusive of goodwill, consisted of the following at September 30, 2017: 



 

 

 

 

 

 

 

 

 

 

 



Gross Carrying Amount

 

Accumulated Amortization

 

 

Accumulated Impairment Loss

 

Net Carrying Amount

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Long-term franchise agreements and contracts

$

482,298 

 

$

(114,040)

 

$

-

 

$

368,258 

Customer lists

 

400,737 

 

 

(168,290)

 

 

-

 

 

232,447 

Permits and other

 

318,335 

 

 

(32,300)

 

 

-

 

 

286,035 



 

1,201,370 

 

 

(314,630)

 

 

-

 

 

886,740 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Solid waste collection and transportation permits

 

158,591 

 

 

-

 

 

-

 

 

158,591 

Material recycling facility permits

 

42,283 

 

 

-

 

 

-

 

 

42,283 

E&P facility permits

 

59,855 

 

 

-

 

 

(38,507)

 

 

21,348 



 

260,729 

 

 

-

 

 

(38,507)

 

 

222,222 

Intangible assets, exclusive of goodwill

$

1,462,099 

 

$

(314,630)

 

$

(38,507)

 

$

1,108,962 



 

 

 

 

 

 

 

 

 

 

 



 

Intangible assets, exclusive of goodwill, consisted of the following at December 31, 2016: 



 

 

 

 

 

 

 

 

 

 

 



Gross Carrying Amount

 

Accumulated Amortization

 

 

Accumulated Impairment Loss

 

Net Carrying Amount

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Long-term franchise agreements and contracts

$

428,783 

 

$

(86,552)

 

$

-

 

$

342,231 

Customer lists

 

371,203 

 

 

(131,525)

 

 

-

 

 

239,678 

Permits and other

 

290,823 

 

 

(21,966)

 

 

-

 

 

268,857 



 

1,090,809 

 

 

(240,043)

 

 

-

 

 

850,766 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Solid waste collection and transportation permits

 

152,761 

 

 

-

 

 

-

 

 

152,761 

Material recycling facility permits

 

42,283 

 

 

-

 

 

-

 

 

42,283 

E&P facility permits

 

59,855 

 

 

-

 

 

(38,507)

 

 

21,348 



 

254,899 

 

 

-

 

 

(38,507)

 

 

216,392 

Intangible assets, exclusive of goodwill

$

1,345,708 

 

$

(240,043)

 

$

(38,507)

 

$

1,067,158 



 

 

 

 

 

 

 

 

 

 

 



Estimated Future Amortization Expense of Amortizable Intangible Assets

Estimated future amortization expense for the next five years relating to finite-lived intangible assets is as follows: 

 



 

 

 

For the year ending December 31, 2017

 

$

105,822 

For the year ending December 31, 2018

 

$

98,193 

For the year ending December 31, 2019

 

$

87,622 

For the year ending December 31, 2020

 

$

79,423 

For the year ending December 31, 2021

 

$

70,416