XML 63 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Long-Term Debt) (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Total debt $ 3,953,167 $ 3,632,692
Less - current portion (11,596) (1,650)
Less - debt issuance costs (15,810) (14,282)
Long-term debt and notes payable 3,925,761 3,616,760
Credit Agreement [Member] | Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Total debt [1] $ 218,755 310,582
Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate [1] 2.51%  
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate [1] 3.45%  
Credit Agreement [Member] | Term Loan Facility [Member]    
Debt Instrument [Line Items]    
Total debt [1] $ 1,637,500 1,637,500
Interest rate [1] 2.44%  
Senior Notes due 2018 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 50,000 $ 50,000
Interest rate 4.00% 4.00%
Debt instrument maturity date year 2018  
Senior Notes due 2019 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 175,000 $ 175,000
Interest rate 5.25% 5.25%
Debt instrument maturity date year 2019  
Senior Notes due 2021 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 100,000 $ 100,000
Interest rate 4.64% 4.64%
Debt instrument maturity date year 2021  
New Senior Notes due 2021 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 150,000 $ 150,000
Interest rate 2.39% 2.39%
Debt instrument maturity date year 2021  
Senior Notes due 2022 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 125,000 $ 125,000
Interest rate 3.09% 3.09%
Debt instrument maturity date year 2022  
Senior Notes due 2023 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 200,000 $ 200,000
Interest rate 2.75% 2.75%
Debt instrument maturity date year 2023  
Senior Notes due 2024 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 150,000  
Interest rate 3.24%  
Debt instrument maturity date year 2024  
Senior Notes due 2025 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 375,000 $ 375,000
Interest rate 3.41% 3.41%
Debt instrument maturity date year 2025  
Senior Notes due 2026 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 400,000 $ 400,000
Interest rate 3.03% 3.03%
Debt instrument maturity date year 2026  
Senior Notes due 2027 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 250,000  
Interest rate 3.49%  
Debt instrument maturity date year 2027  
Tax-exempt Bonds [Member]    
Debt Instrument [Line Items]    
Total debt [1] $ 95,430 $ 95,430
Tax-exempt Bonds [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate [1] 1.03%  
Tax-exempt Bonds [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate [1] 1.05%  
Notes Payable to Sellers and Other Third Parties [Member]    
Debt Instrument [Line Items]    
Total debt [1] $ 26,482 $ 14,180
Notes Payable to Sellers and Other Third Parties [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate [1] 2.00%  
Notes Payable to Sellers and Other Third Parties [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate [1] 24.81%  
[1] Interest rates represent the interest rates incurred at September 30, 2017