XML 30 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions
9 Months Ended
Sep. 30, 2018
Acquisitions [Abstract]  
Acquisitions

7.ACQUISITIONS

The Company acquired 15 individually immaterial non-hazardous solid waste collection, recycling, transfer and disposal businesses during the nine months ended September 30, 2018.  The purchase price for one of these acquisitions included contingent consideration of $11,593, representing the fair value of up to $12,582 of amounts payable to the former owners based on the achievement of certain operating targets specified in the asset purchase agreement. The fair value of the contingent consideration was determined using probability assessments of the expected future cash flows over the three-year period in which the obligation is expected to be settled, and applying a discount rate of 2.7%.  As of September 30, 2018, the obligation recognized at the purchase date has not materially changed.  Any changes in the fair value of the contingent consideration subsequent to the acquisition date will be charged or credited to expense until the contingency is settled. 

The total acquisition-related costs incurred during the nine months ended September 30, 2018 for these acquisitions was $4,907.  These expenses are included in Selling, general and administrative expenses in the Company’s Condensed Consolidated Statements of Net Income. 

In January 2017, the Company acquired Groot Industries, Inc. (“Groot”). At the time of the acquisition, Groot was the largest privately-owned solid waste services company in Illinois with total annual revenue of approximately $200,000. Groot serves approximately 300,000 customers primarily in northern Illinois from a network of seven collection operations, six transfer stations and one recycling facility. 

In addition to the acquisition of Groot, the Company acquired 11 individually immaterial non-hazardous solid waste collection businesses during the nine months ended September 30, 2017.  The total acquisition-related costs incurred during the nine months ended September 30, 2017 for these acquisitions was $4,418.  These expenses are included in Selling, general and administrative expenses in the Company’s Condensed Consolidated Statements of Net Income.

The results of operations of these acquired businesses have been included in the Company’s Condensed Consolidated Financial Statements from their respective acquisition dates.  The Company expects these acquired businesses to contribute towards the achievement of the Company’s strategy to expand through acquisitions.  Goodwill acquired is attributable to the synergies and ancillary growth opportunities expected to arise after the Company’s acquisition of these businesses. 

The following table summarizes the consideration transferred to acquire these businesses and the preliminary amounts of identifiable assets acquired and liabilities assumed at the acquisition dates for the acquisitions consummated in the nine months ended September 30, 2018 and 2017:



 

 

 

 

 

 



 

2018

Acquisitions

 

2017

Acquisitions

Fair value of consideration transferred:

 

 

 

 

 

 

Cash

 

$

500,064 

 

$

394,002 

Debt assumed

 

 

65,010 

 

 

56,958 

Notes issued to sellers

 

 

-

 

 

13,460 

Fair value of operations exchanged

 

 

-

 

 

81,097 



 

 

565,074 

 

 

545,517 



 

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed associated with businesses acquired:

 

 

 

 

 

 

Accounts receivable

 

 

12,817 

 

 

19,312 

Prepaid expenses and other current assets

 

 

2,355 

 

 

4,336 

Property and equipment

 

 

346,275 

 

 

167,065 

Long-term franchise agreements and contracts

 

 

10,888 

 

 

54,674 

Customer lists

 

 

27,330 

 

 

28,033 

Indefinite-lived intangibles

 

 

-

 

 

5,830 

Other intangibles

 

 

31,183 

 

 

27,261 

Other assets

 

 

19 

 

 

3,052 

Accounts payable and accrued liabilities

 

 

(3,982)

 

 

(12,022)

Deferred revenue

 

 

(4,169)

 

 

(9,657)

Contingent consideration

 

 

(11,669)

 

 

(35)

Other long-term liabilities

 

 

(15,532)

 

 

(1,080)

Deferred income taxes

 

 

(391)

 

 

(50,283)

Total identifiable net assets

 

 

395,124 

 

 

236,486 

Goodwill

 

$

169,950 

 

$

309,031 



 

 

 

 

 

 



Goodwill acquired during the nine months ended September 30, 2018 and 2017, totaling $169,559 and $51,518, respectively, is expected to be deductible for tax purposes.   

The fair value of acquired working capital related to five individually immaterial acquisitions completed during the twelve months ended September 30, 2018, is provisional pending receipt of information from the acquirees to support the fair value of the assets acquired and liabilities assumed.  Any adjustments recorded relating to finalizing the working capital for these five acquisitions are not expected to be material to the Company’s financial position. 

The gross amount of trade receivables due under contracts acquired during the nine months ended September 30, 2018, is $14,015, of which $1,198 is expected to be uncollectible.  The gross amount of trade receivables due under contracts acquired during the nine months ended September 30, 2017, is $20,025, of which $713 is expected to be uncollectible.  The Company did not acquire any other class of receivable as a result of the acquisitions of these businesses.