XML 70 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Long-Term Debt) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Apr. 02, 2018
Dec. 31, 2017
Debt Instrument [Line Items]      
Total debt $ 3,763,330   $ 3,926,321
Less - current portion (1,753)   (11,659)
Less - debt issuance costs (14,368)   (15,090)
Long-term debt and notes payable 3,747,209   3,899,572
Credit Agreement [Member] | Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 169,950   192,101
Interest rate [1] 2.93%    
Credit Agreement [Member] | Term Loan Facility [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 1,637,500   1,637,500
Interest rate [1] 3.34%    
Senior Notes due 2018 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt     50,000
Interest rate   4.00%  
Senior Notes due 2019 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 175,000   175,000
Interest rate 5.25%    
Senior Notes due 2021 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 100,000   100,000
Interest rate 4.64%    
New Senior Notes due 2021 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 150,000   150,000
Interest rate 2.39%    
Senior Notes due 2022 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 125,000   125,000
Interest rate 3.09%    
Senior Notes due 2023 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 200,000   200,000
Interest rate 2.75%    
Senior Notes due 2024 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 150,000   150,000
Interest rate 3.24%    
Senior Notes due 2025 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 375,000   375,000
Interest rate 3.41%    
Senior Notes due 2026 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 400,000   400,000
Interest rate 3.03%    
Senior Notes due 2027 [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Total debt $ 250,000   250,000
Interest rate 3.49%    
Tax-exempt Bonds [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 15,930   95,430
Interest rate [1] 1.61%    
Notes Payable to Sellers and Other Third Parties [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 14,950   $ 26,290
Notes Payable to Sellers and Other Third Parties [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Interest rate [1] 2.75%    
Notes Payable to Sellers and Other Third Parties [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Interest rate [1] 24.81%    
[1] Interest rates represent the interest rates incurred at September 30, 2018