XML 76 R55.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Long-Term Debt) (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Apr. 16, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Total debt $ 4,107,161   $ 4,174,693
Less - current portion (798)   (1,786)
Less - debt issuance costs (23,487)   (19,442)
Long-term debt and notes payable 4,082,876   4,153,465
Credit Agreement [Member] | Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 472,179   481,610
Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Interest rate 3.06%    
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Interest rate 3.50%    
Credit Agreement [Member] | Term Loan Facility [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 700,000   1,237,500
Interest rate 3.50%    
Senior Notes due 2019 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 175,000   $ 175,000
Interest rate 5.25%   5.25%
Senior note year due 2019    
Senior Notes due 2021 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 100,000   $ 100,000
Interest rate 4.64%   4.64%
Senior note year due 2021    
New Senior Notes due 2021 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 150,000   $ 150,000
Interest rate 2.39%   2.39%
Senior note year due 2021    
Senior Notes due 2022 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 125,000   $ 125,000
Interest rate 3.09%   3.09%
Senior note year due 2022    
Senior Notes due 2023 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 200,000   $ 200,000
Interest rate 2.75%   2.75%
Senior note year due 2023    
Senior Notes due 2024 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 150,000   $ 150,000
Interest rate 3.24%   3.24%
Senior note year due 2024    
Senior Notes due 2025 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 375,000   $ 375,000
Interest rate 3.41%   3.41%
Senior note year due 2025    
Senior Notes due 2026 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 400,000   $ 400,000
Interest rate 3.03%   3.03%
Senior note year due 2026    
Senior Notes due 2027 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 250,000   $ 250,000
Interest rate 3.49%   3.49%
Senior note year due 2027    
Senior Notes due 2028 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 500,000   $ 500,000
Interest rate 4.25%   4.25%
Senior note year due 2028    
Senior Notes due 2029 [Member] | Senior notes      
Debt Instrument [Line Items]      
Total debt $ 500,000    
Interest rate 3.50% 3.50%  
Senior note year due 2029    
Tax-exempt Bonds [Member]      
Debt Instrument [Line Items]      
Total debt [1]     $ 15,930
Notes Payable to Sellers and Other Third Parties [Member]      
Debt Instrument [Line Items]      
Total debt [1] $ 9,982   $ 14,653
Debt maturity, start 2019    
Debt maturity, end 2036    
Notes Payable to Sellers and Other Third Parties [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Interest rate [1] 2.75%    
Notes Payable to Sellers and Other Third Parties [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Interest rate [1] 10.90%    
[1] Interest rates represent the interest rates incurred at June 30, 2019.