XML 33 R18.htm IDEA: XBRL DOCUMENT
v3.20.2

Long-Term Debt | 9 Months Ended
--- | ---
Sep. 30, 2020
Long-Term Debt [Abstract] |
Long-Term Debt | 11.LONG-TERM DEBT The following table presents the Company’s long-term debt as of September 30, 2020 and December 31, 2019: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, | ​ | December 31,
​ |  | 2020 |  | 2019
Revolver under Credit Agreement, bearing interest ranging from 1.35% to 1.68% (a) | ​ | $ | 178,749 | ​ | $ | 916,247
Term loan under Credit Agreement, bearing interest at 1.35% (a) | ​ |  | 650,000 | ​ |  | 700,000
4.64% Senior Notes due 2021 (b) | ​ |  | 100,000 | ​ |  | 100,000
2.39% Senior Notes due 2021 (c) | ​ |  | 150,000 | ​ |  | 150,000
3.09% Senior Notes due 2022 | ​ |  | 125,000 | ​ |  | 125,000
2.75% Senior Notes due 2023 | ​ |  | 200,000 | ​ |  | 200,000
3.24% Senior Notes due 2024 | ​ |  | 150,000 | ​ |  | 150,000
3.41% Senior Notes due 2025 | ​ |  | 375,000 | ​ |  | 375,000
3.03% Senior Notes due 2026 | ​ |  | 400,000 | ​ |  | 400,000
3.49% Senior Notes due 2027 | ​ |  | 250,000 | ​ |  | 250,000
4.25% Senior Notes due 2028 | ​ | ​ | 500,000 | ​ | ​ | 500,000
3.50% Senior Notes due 2029 | ​ | ​ | 500,000 | ​ | ​ | 500,000
2.60% Senior Notes due 2030 | ​ | ​ | 600,000 | ​ | ​ | —
3.05% Senior Notes due 2050 | ​ | ​ | 500,000 | ​ | ​ | —
Notes payable to sellers and other third parties, bearing interest ranging from 2.42% to 10.35%, principal and interest payments due periodically with due dates ranging from 2021 to 2036 (a) | ​ |  | 43,160 | ​ |  | 9,638
​ | ​ |  | 4,721,909 | ​ |  | 4,375,885
Less – current portion | ​ |  | (6,772) | ​ |  | (465)
Less – unamortized debt discount and issuance costs | ​ |  | (34,918) | ​ |  | (21,638)
​ | ​ | $ | 4,680,219 | ​ | $ | 4,353,782
____________________
(a) | Interest rates represent the interest rates incurred at September 30, 2020.
(b) | The Company has recorded the 4.64% Senior Notes due 2021 (the “2021 Senior Notes”) in long-term in the table above as the Company has the intent and ability to redeem the 2021 Senior Notes on April 1, 2021 using borrowings under the Credit Agreement.
(c) | The Company has recorded the 2.39% Senior Notes due 2021 (the “New 2021 Senior Notes”) in long-term in the table above as the Company has the intent and ability to redeem the New 2021 Senior Notes on June 1, 2021 using borrowings under the Credit Agreement.
​ Senior Notes due 2030 and 2050 On January 23, 2020, the Company completed an underwritten public offering of $600,000 aggregate principal amount of 2.60% Senior Notes due 2030 (the “2030 Senior Notes”). The 2030 Senior Notes were issued under the Indenture, dated as of November 16, 2018 (the “Base Indenture”), by and between the Company and U.S. Bank National Association, as trustee (the “Trustee”), as supplemented by the Third Supplemental Indenture, dated as of January 23, 2020. The Company is amortizing $5,435 of debt issuance costs through the maturity date. The Company will pay interest on the 2030 Senior Notes semi-annually in arrears and the 2030 Senior Notes will mature on February 1, 2030. The 2030 Senior Notes are senior unsecured obligations, ranking equally in right of payment with the Company’s other existing and future unsubordinated debt and senior to any of the Company’s future subordinated debt. The 2030 Senior Notes are not guaranteed by any of the Company’s subsidiaries. The Company may redeem some or all of the 2030 Senior Notes at its option prior to November 1, 2029 (three months before the maturity date) at any time and from time to time at a redemption price equal to the greater of 100% of the principal amount of the 2030 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2030 Senior Notes redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Commencing on November 1, 2029 (three months before the maturity date), the Company may redeem some or all of the 2030 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2030 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date. On March 13, 2020, the Company completed an underwritten public offering of $500,000 aggregate principal amount of 3.05% Senior Notes due 2050 (the “2050 Senior Notes”). The 2050 Senior Notes were issued under the Base Indenture, as supplemented by the Fourth Supplemental Indenture, dated as of March 13, 2020 (the Base Indenture as so supplemented, the “Indenture”). The Company is amortizing a $7,375 debt discount and $5,682 of debt issuance costs through the maturity date. The Company will pay interest on the 2050 Senior Notes semi-annually in arrears and the 2050 Senior Notes will mature on April 1, 2050. The 2050 Senior Notes are senior unsecured obligations, ranking equally in right of payment with the Company’s other existing and future unsubordinated debt and senior to any of the Company’s future subordinated debt. The 2050 Senior Notes are not guaranteed by any of the Company’s subsidiaries. The Company may redeem some or all of the 2050 Senior Notes at its option prior to October 1, 2049 (six months before the maturity date) at any time and from time to time at a redemption price equal to the greater of 100% of the principal amount of the 2050 Senior Notes redeemed, or the sum of the present values of the remaining scheduled payments of principal and interest on the 2050 Senior Notes redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Commencing on October 1, 2049 (six months before the maturity date), the Company may redeem some or all of the 2050 Senior Notes, at any time and from time to time, at a redemption price equal to the principal amount of the 2050 Senior Notes being redeemed plus accrued and unpaid interest to, but excluding, the redemption date. Under certain circumstances, the Company may become obligated to pay additional amounts (the “Additional Amounts”) with respect to the 2030 and/or 2050 Senior Notes (the “Notes”), to ensure that the net amounts received by each holder of the Notes will not be less than the amount such holder would have received if withholding taxes or deductions were not incurred on a payment under or with respect to the Notes. If such payment of Additional Amounts is a result of a change in the laws or regulations, including a change in any official position, the introduction of an official position or a holding by a court of competent jurisdiction, of any jurisdiction from or through which payment is made by or on behalf of the Notes having power to tax, and the Company cannot avoid such payments of Additional Amounts through reasonable measures, then the Company may redeem the 2030 and/or 2050 Senior Notes then outstanding at a redemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on an interest payment date that is on or prior to the redemption date). ​ If the Company experiences certain kinds of changes of control, each holder of the Notes may require the Company to repurchase all or a portion of the Notes for cash at a price equal to 101% of the aggregate principal amount of such Notes, plus any accrued but unpaid interest to, but excluding, the date of repurchase. ​ The covenants in the Indenture include limitations on liens, sale-leaseback transactions and mergers and sales of all or substantially all of the Company’s assets. The Indenture also includes customary events of default with respect to the Notes. As of September 30, 2020, the Company was in compliance with all applicable covenants in the Indenture. ​ Upon an event of default, the principal of and accrued and unpaid interest on all the 2030 and/or 2050 Senior Notes may be declared to be due and payable by the Trustee or the holders of not less than 25% in principal amount of the outstanding Notes of the applicable series. Upon such a declaration, such principal and accrued interest on all of the 2030 and/or 2050 Senior Notes will be due and payable immediately. In the case of an event of default resulting from certain events of bankruptcy, insolvency or reorganization, the principal (or such specified amount) of and accrued and unpaid interest, if any, on all outstanding 2030 and/or 2050 Senior Notes will become and be immediately due and payable without any declaration or other act on the part of the Trustee or any holder of the applicable series of the Notes. Under certain circumstances, the holders of a majority in principal amount of the outstanding Notes of any series may rescind any such acceleration with respect to the Notes of that series and its consequences. Credit Agreement Details of the Credit Agreement are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, | ​ | December 31, |
​ |  | 2020 |  | 2019 |
Revolver under Credit Agreement |  | ​ |  |  | ​ |  | ​
Available | ​ | $ | 1,257,856 | ​ | $ | 538,642 | ​
Letters of credit outstanding | ​ | $ | 125,895 | ​ | $ | 107,611 | ​
Total amount drawn, as follows: | ​ | $ | 178,749 | ​ | $ | 916,247 | ​
Amount drawn - U.S. LIBOR rate loan | ​ | $ | 175,000 | ​ | $ | 897,000 | ​
Interest rate applicable - U.S. LIBOR rate loan | ​ | ​ | 1.35 | % | ​ | 2.90 | %
Amount drawn – Canadian bankers’ acceptance | ​ | $ | 3,749 | ​ | $ | 19,247 | ​
Interest rate applicable – Canadian bankers’ acceptance | ​ |  | 1.68 | % |  | 3.18 | %
Commitment – rate applicable | ​ |  | 0.15 | % |  | 0.12 | %
Term loan under Credit Agreement | ​ |  | ​ | ​ |  | ​ | ​
Amount drawn – U.S. based LIBOR loan | ​ | $ | 650,000 | ​ | $ | 700,000 | ​
Interest rate applicable – U.S. based LIBOR loan | ​ |  | 1.35 | % |  | 2.90 | %
​

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration