XML 56 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1

Acquisitions (Tables)

12 Months Ended

Dec. 31, 2021

Acquisitions [Abstract]

Summary of Consideration Transferred to Acquire Businesses and Amounts of Identifiable Assets Acquired, Liabilities Assumed and Noncontrolling Interests

The following table summarizes the consideration transferred to acquire these businesses and the amounts of identifiable assets acquired and liabilities assumed at the acquisition dates for the acquisitions consummated in the years ended December 31, 2021, 2020 and 2019:

​

​	​	​	​	​	​	​	​	​	​
​		2021			2020			2019
​	​	Acquisitions		​	Acquisitions		​	Acquisitions
Fair value of consideration transferred:		​			​			​
Cash	​	$	960,449	​	$	388,789	​	$	736,610
Debt assumed	​		108,345	​		91,349	​		95,809
Change in open working capital settlements at year end	​	​	—	​	​	1,505	​	​	5,272
​	​		1,068,794	​		481,643	​		837,691
​	​	​	​	​	​	​	​	​	​
Recognized amounts of identifiable assets acquired and liabilities assumed associated with businesses acquired:	​			​			​
Accounts receivable	​		33,236	​		13,759	​		25,220
Prepaid expenses and other current assets	​		4,866	​		4,509	​		4,970
Operating lease right-of-use assets	​	​	5,972	​	​	5,247	​	​	3,616
Property and equipment	​		394,687	​		173,394	​		294,037
Long-term franchise agreements and contracts	​		134,827	​		59,149	​		78,312
Indefinite-lived intangibles	​		9,557	​		13,465	​		—
Customer lists	​		75,612	​		48,512	​		52,422
Permits and other intangibles	​	​	116,967	​	​	10,507	​	​	48,141
Other assets	​		77	​		389	​		7
Accounts payable and accrued liabilities	​		(37,827)	​		(14,174)	​		(19,209)
Current portion of operating lease liabilities	​	​	(1,370)	​	​	(509)	​	​	(658)
Deferred revenue	​		(8,389)	​		(1,821)	​		(17,245)
Contingent consideration	​		(31,616)	​		(4,688)	​		(14,038)
Long-term portion of operating lease liabilities	​	​	(4,602)	​	​	(4,738)	​	​	(2,958)
Other long-term liabilities	​		(13,976)	​		(2,136)	​		(8,707)
Deferred income taxes	​		(63,822)	​		(4,525)	​		(13,287)
Total identifiable net assets	​		614,199	​		296,340	​		430,623
Goodwill	​	$	454,595	​	$	185,303	​	$	407,068

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=123413009&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration