XML 92 R72.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Narrative) (Detail) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Sep. 20, 2021
Aug. 31, 2021
Mar. 13, 2020
Jan. 23, 2020
Apr. 16, 2019
Dec. 31, 2018
Nov. 16, 2018
Debt Instrument [Line Items]                      
Cash and equivalents $ 147,441,000 $ 147,441,000 $ 617,294,000                
Cash and cash equivalents 219,615,000 219,615,000 714,389,000 $ 423,221,000           $ 403,966,000  
Loss on early extinguishment of debt   $ (115,288,000)                  
Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Maturity date   Jul. 30, 2026                  
Credit facility 2,500,000,000 $ 2,500,000,000                  
Covenant description   as of the last day of each fiscal quarter, the ratio of (a) Consolidated Total Funded Debt (as defined in the Credit Agreement) as of such date to (b) Consolidated EBITDA (as defined in the Credit Agreement), measured for the preceding 12 months, to not more than 3.75 to 1.00 (or 4.25 to 1.00 during material acquisition periods, subject to certain limitations).                  
Covenant compliance   As of December 31, 2021 and 2020, the Company was in compliance with all applicable covenants in the Credit Agreement as in effect as of the applicable date.                  
Credit Agreement [Member] | Letter of Credit [Member]                      
Debt Instrument [Line Items]                      
Letter of credit 112,281,000 $ 112,281,000 119,636,000                
Credit facility 320,000,000 320,000,000                  
Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Credit facility 1,850,000,000 1,850,000,000                  
Long term debt 803,944,000 $ 803,944,000 $ 203,927,000                
Commitment - rate applicable   0.09% 0.15%                
Credit Agreement [Member] | Term Loan Facility [Member]                      
Debt Instrument [Line Items]                      
Credit facility $ 650,000,000 $ 650,000,000                  
Credit Agreement [Member] | Minimum [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Interest rate applicable 1.10% 1.10%                  
Commitment - rate applicable   0.065%                  
Credit Agreement [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Required leverage ratio during material acquisition period   4.25                  
Required leverage ratio   3.75                  
Credit Agreement [Member] | Maximum [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Interest rate applicable 3.25% 3.25%                  
Commitment - rate applicable   0.15%                  
Credit Agreement [Member] | Maximum [Member] | Swing Line Loans [Member]                      
Debt Instrument [Line Items]                      
Swing line loans $ 100,000,000 $ 100,000,000                  
Other Facilities not Affiliated with Credit Agreement [Member] | Letter of Credit [Member]                      
Debt Instrument [Line Items]                      
Letter of credit 13,527,000 13,527,000                  
Notes Payable to Sellers and Other Third Parties [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 37,508,000 $ 37,508,000 $ 43,131,000                
Notes Payable to Sellers and Other Third Parties [Member] | Minimum [Member]                      
Debt Instrument [Line Items]                      
Interest rate 2.42% 2.42%                  
Senior note year due   2028                  
Notes Payable to Sellers and Other Third Parties [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Interest rate 10.35% 10.35%                  
Senior note year due   2036                  
Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Percentage of aggregate principal amount to be repurchased if change of control   100.00%                  
Covenant compliance   As of December 31, 2021 and 2020, the Company was in compliance with all applicable covenants in the Indenture                  
Senior Notes [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Percentage of aggregate principal amount to be repurchased if change of control   101.00%                  
Senior Notes [Member] | Senior Notes due 2021 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     4.64%                
Maturity date   Apr. 01, 2021                  
Long term debt $ 100,000,000 $ 100,000,000 $ 100,000,000                
Senior note year due   2021                  
Senior Notes [Member] | New Senior Notes due 2021 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     2.39%                
Maturity date   Jun. 01, 2021                  
Long term debt     $ 150,000,000     $ 150,000,000          
Senior note year due   2021                  
Senior Notes [Member] | Senior Notes due 2022 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     3.09%                
Maturity date   Aug. 20, 2022                  
Long term debt 125,000,000 $ 125,000,000 $ 125,000,000                
Senior note year due   2022                  
Senior Notes [Member] | Senior Notes due 2023 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     2.75%                
Maturity date   Jun. 01, 2023                  
Long term debt 200,000,000 $ 200,000,000 $ 200,000,000                
Senior note year due   2023                  
Senior Notes [Member] | Senior Notes due 2024 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     3.24%                
Maturity date   Apr. 20, 2024                  
Long term debt     $ 150,000,000     150,000,000          
Senior note year due   2024                  
Senior Notes [Member] | Senior Notes due 2025 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     3.41%                
Maturity date   Aug. 20, 2025                  
Long term debt $ 375,000,000 $ 375,000,000 $ 375,000,000                
Senior note year due   2025                  
Senior Notes [Member] | Senior Notes due 2026 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     3.03%                
Maturity date   Jun. 01, 2026                  
Long term debt     $ 400,000,000     400,000,000          
Senior note year due   2026                  
Senior Notes [Member] | Senior Notes due 2027 [Member]                      
Debt Instrument [Line Items]                      
Interest rate     3.49%                
Maturity date   Apr. 20, 2027                  
Long term debt     $ 250,000,000     $ 250,000,000          
Senior note year due   2027                  
Senior Notes [Member] | Senior Notes due 2028 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount                     $ 500,000,000
Interest rate 4.25% 4.25% 4.25%                
Maturity date   Dec. 01, 2028                  
Redemption period end date   Sep. 01, 2028                  
Debt issuance costs $ 5,792,000 $ 5,792,000                  
Percentage of aggregate principal amount to be repurchased if change of control   100.00%                  
Long term debt $ 500,000,000 $ 500,000,000 $ 500,000,000                
Senior note year due   2028                  
Senior Notes [Member] | Senior Notes due 2029 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount                 $ 500,000,000    
Interest rate 3.50% 3.50% 3.50%                
Maturity date   May 01, 2029                  
Redemption period end date   Feb. 01, 2029                  
Debt issuance costs $ 5,954,000 $ 5,954,000                  
Long term debt $ 500,000,000 $ 500,000,000 $ 500,000,000                
Senior note year due   2029                  
Senior Notes [Member] | Senior Notes due 2029 [Member] | Minimum [Member]                      
Debt Instrument [Line Items]                      
Percentage of aggregate principal amount to be repurchased if change of control   100.00%                  
Senior Notes [Member] | Senior Notes due 2030 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount               $ 600,000,000      
Interest rate 2.60% 2.60% 2.60%         2.60%      
Maturity date   Feb. 01, 2030                  
Redemption period end date   Nov. 01, 2029                  
Debt issuance costs $ 5,435,000 $ 5,435,000                  
Percentage of aggregate principal amount to be repurchased if change of control   100.00%                  
Long term debt $ 600,000,000 $ 600,000,000 $ 600,000,000                
Senior note year due   2030                  
Senior Notes [Member] | Senior Notes due 2032 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount         $ 650,000,000            
Interest rate 2.20% 2.20%     2.20%            
Maturity date   Jan. 15, 2032                  
Redemption period end date   Oct. 15, 2031                  
Debt discount $ 1,066,000 $ 1,066,000                  
Debt issuance costs $ 5,979,000 5,979,000                  
Percentage of aggregate principal amount to be repurchased if change of control 100.00%                    
Long term debt $ 650,000,000 $ 650,000,000                  
Senior note year due   2032                  
Senior Notes [Member] | Senior Notes due 2050 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount             $ 500,000,000        
Interest rate 3.05% 3.05% 3.05%                
Maturity date   Apr. 01, 2050                  
Redemption period end date   Oct. 01, 2049                  
Debt discount $ 7,375,000 $ 7,375,000                  
Debt issuance costs 5,682,000 $ 5,682,000                  
Percentage of aggregate principal amount to be repurchased if change of control   100.00%                  
Long term debt $ 500,000,000 $ 500,000,000 $ 500,000,000                
Senior note year due   2050                  
Senior Notes [Member] | Senior Notes due 2052 [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount         $ 850,000            
Interest rate 2.95% 2.95%     2.95%            
Maturity date   Jan. 15, 2052                  
Redemption period end date   Jul. 15, 2051                  
Debt discount $ 12,742,000 $ 12,742,000                  
Debt issuance costs $ 9,732,000 9,732,000                  
Percentage of aggregate principal amount to be repurchased if change of control 100.00%                    
Long term debt $ 850,000,000 $ 850,000,000                  
Senior note year due   2052                  
Senior Notes [Member] | Private Placement Notes [Member]                      
Debt Instrument [Line Items]                      
Redeemed aggregate principal amount of notes   $ 1,500,000,000                  
Senior Notes [Member] | Private Placement Notes Make Whole Payment [Member]                      
Debt Instrument [Line Items]                      
Redeemed aggregate principal amount of notes   110,617,000                  
Term Loan Facility [Member] | Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 650,000,000 $ 650,000,000 650,000,000                
Interest rate applicable 1.10% 1.10%                  
Term Loan Facility [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Credit facility maximum increase to borrowing capacity   $ 500,000,000                  
Maximum amount of increase in commitments under the credit agreement   3,000,000,000                  
Other Assets [Member] | Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Prepaid expense, debt issuance costs $ 3,711,000 3,711,000                  
Debt [Member]                      
Debt Instrument [Line Items]                      
Liabilities incurred   108,345,000 91,349,000 $ 95,809,000              
Base Rate [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 158,000,000 $ 158,000,000                  
Margin rate for loans   0.00%                  
Interest rate applicable 3.25% 3.25%                  
Base Rate [Member] | Canadian Prime Rate Loans and Swing Line Loans [Member] | Minimum [Member]                      
Debt Instrument [Line Items]                      
Margin rate for loans   0.00%                  
Base Rate [Member] | Canadian Prime Rate Loans and Swing Line Loans [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Margin rate for loans   0.25%                  
LIBOR [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 631,000,000 $ 631,000,000 $ 200,000,000                
Margin rate for loans   1.00% 1.20%                
Interest rate applicable 1.10% 1.10% 1.35%                
LIBOR [Member] | Credit Agreement [Member] | Term Loan Facility [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 650,000,000 $ 650,000,000 $ 650,000,000                
Margin rate for loans   1.00% 1.20%                
Interest rate applicable 1.10% 1.10% 1.35%                
LIBOR [Member] | Drawing Fees for Bankers Acceptance and BA Equivalent Notes and Letter of Credit [Member] | Minimum [Member]                      
Debt Instrument [Line Items]                      
Margin rate for loans   0.75%                  
LIBOR [Member] | Drawing Fees for Bankers Acceptance and BA Equivalent Notes and Letter of Credit [Member] | Maximum [Member]                      
Debt Instrument [Line Items]                      
Margin rate for loans   1.25%                  
LIBOR [Member] | Term Loan Facility [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 1,281,000,000 $ 1,281,000,000                  
Canadian Bankers Acceptance Loan [Member] | Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Long term debt $ 3,944,000 $ 3,944,000 $ 3,927,000                
Margin rate for loans   1.00% 1.20%                
Interest rate applicable 1.45% 1.45% 1.66%