XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Equity - USD ($)
Common Shares
Deferred Compensation Plan
Common Shares
Performance Shares
Common Shares
Deferred Share Units
Common Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Treasury Shares
Retained Earnings
Noncontrolling Interests
Total
Beginning Balances at Dec. 31, 2022       $ 3,271,958,000 $ 244,076,000 $ (56,830,000)   $ 3,649,494,000 $ 4,946,000 $ 7,113,644,000
Beginning Balances, shares at Dec. 31, 2022       257,145,716            
Beginning Balance, treasury shares at Dec. 31, 2022             65,459      
Sale of common shares held in trust       $ 765,000           765,000
Sale of common shares held in trust, shares       5,803     (5,803)      
Vesting of restricted share units (shares) 19,151 140,498   325,490            
Tax withholdings related to net share settlements of equity-based compensation         (22,966,000)         (22,966,000)
Tax withholdings related to net share settlements of equity-based compensation, shares       (176,837)            
Equity-based compensation         17,374,000         17,374,000
Exercise of warrants       13,019            
Issuance of shares under employee share purchase plan       $ 1,841,000           1,841,000
Issuance of shares under employee share purchase plan, shares       14,594            
Cash dividends on common shares               (65,788,000)   (65,788,000)
Amounts reclassified into earnings, net of taxes           (2,999,000)       (2,999,000)
Changes in fair value of cash flow hedges, net of taxes           (2,425,000)       (2,425,000)
Foreign currency translation adjustment           1,682,000       1,682,000
Net income (loss)               197,813,000 23,000 197,836,000
Ending Balances at Mar. 31, 2023       $ 3,274,564,000 238,484,000 (60,572,000)   3,781,519,000 4,969,000 7,238,964,000
Ending Balances, shares at Mar. 31, 2023       257,487,434            
Ending Balance, treasury shares at Mar. 31, 2023             59,656      
Beginning Balances at Dec. 31, 2022       $ 3,271,958,000 244,076,000 (56,830,000)   3,649,494,000 4,946,000 $ 7,113,644,000
Beginning Balances, shares at Dec. 31, 2022       257,145,716            
Beginning Balance, treasury shares at Dec. 31, 2022             65,459      
Repurchase of common shares (shares)                   0
Issuance of shares under employee share purchase plan                   $ 3,908,000
Issuance of shares under employee share purchase plan, shares                   29,808
Cash dividends on common shares                   $ (196,815,000)
Amounts reclassified into earnings, net of taxes                   (10,378,000)
Changes in fair value of cash flow hedges, net of taxes                   15,419,000
Foreign currency translation adjustment           2,527,000       2,527,000
Net income (loss)                   636,197,000
Ending Balances at Sep. 30, 2023       $ 3,276,631,000 270,104,000 (49,262,000)   4,088,726,000 5,096,000 7,591,295,000
Ending Balances, shares at Sep. 30, 2023       257,581,304            
Ending Balance, treasury shares at Sep. 30, 2023             59,656      
Beginning Balances at Mar. 31, 2023       $ 3,274,564,000 238,484,000 (60,572,000)   3,781,519,000 4,969,000 7,238,964,000
Beginning Balances, shares at Mar. 31, 2023       257,487,434            
Beginning Balance, treasury shares at Mar. 31, 2023             59,656      
Vesting of restricted share units (shares)   55,167   43,431            
Tax withholdings related to net share settlements of equity-based compensation         (5,709,000)         (5,709,000)
Tax withholdings related to net share settlements of equity-based compensation, shares       (62,304)            
Equity-based compensation         22,892,000         22,892,000
Exercise of warrants       31,287            
Cash dividends on common shares               (65,351,000)   (65,351,000)
Amounts reclassified into earnings, net of taxes           (3,494,000)       (3,494,000)
Changes in fair value of cash flow hedges, net of taxes           12,120,000       12,120,000
Foreign currency translation adjustment           50,865,000       50,865,000
Net income (loss)               209,208,000 (38,000) 209,170,000
Ending Balances at Jun. 30, 2023       $ 3,274,564,000 255,667,000 (1,081,000)   3,925,376,000 4,931,000 7,459,457,000
Ending Balances, shares at Jun. 30, 2023       257,555,015            
Ending Balance, treasury shares at Jun. 30, 2023             59,656      
Vesting of restricted share units (shares) 142     1,845            
Tax withholdings related to net share settlements of equity-based compensation         (740,000)         (740,000)
Tax withholdings related to net share settlements of equity-based compensation, shares       (22,917)            
Equity-based compensation         15,177,000         15,177,000
Exercise of warrants       32,005            
Issuance of shares under employee share purchase plan       $ 2,067,000           2,067,000
Issuance of shares under employee share purchase plan, shares       15,214            
Cash dividends on common shares               (65,676,000)   (65,676,000)
Amounts reclassified into earnings, net of taxes           (3,885,000)       (3,885,000)
Changes in fair value of cash flow hedges, net of taxes           5,724,000       5,724,000
Foreign currency translation adjustment           (50,020,000)       (50,020,000)
Net income (loss)               229,026,000 165,000 229,191,000
Ending Balances at Sep. 30, 2023       $ 3,276,631,000 270,104,000 (49,262,000)   4,088,726,000 5,096,000 7,591,295,000
Ending Balances, shares at Sep. 30, 2023       257,581,304            
Ending Balance, treasury shares at Sep. 30, 2023             59,656      
Beginning Balances at Dec. 31, 2023       $ 3,276,661,000 284,284,000 (9,826,000)   4,141,690,000 4,972,000 $ 7,697,781,000
Beginning Balances, shares at Dec. 31, 2023       257,600,479           257,600,479
Beginning Balance, treasury shares at Dec. 31, 2023             59,442     59,442
Sale of common shares held in trust       $ 286,000           $ 286,000
Sale of common shares held in trust, shares       1,750     (1,750)      
Vesting of restricted share units (shares) 19,149 153,555   329,996            
Tax withholdings related to net share settlements of equity-based compensation         (30,850,000)         (30,850,000)
Tax withholdings related to net share settlements of equity-based compensation, shares       (256,512)            
Equity-based compensation         19,016,000         19,016,000
Exercise of warrants       97,901            
Issuance of shares under employee share purchase plan       $ 2,183,000           2,183,000
Issuance of shares under employee share purchase plan, shares       15,407            
Cash dividends on common shares               (73,573,000)   (73,573,000)
Amounts reclassified into earnings, net of taxes           (3,958,000)       (3,958,000)
Changes in fair value of cash flow hedges, net of taxes           7,329,000       7,329,000
Foreign currency translation adjustment           (56,381,000)       (56,381,000)
Net income (loss)               230,054,000 (927,000) 229,127,000
Ending Balances at Mar. 31, 2024       $ 3,279,130,000 272,450,000 (62,836,000)   4,298,171,000 4,045,000 7,790,960,000
Ending Balances, shares at Mar. 31, 2024       257,961,725            
Ending Balance, treasury shares at Mar. 31, 2024             57,692      
Beginning Balances at Dec. 31, 2023       $ 3,276,661,000 284,284,000 (9,826,000)   4,141,690,000 4,972,000 $ 7,697,781,000
Beginning Balances, shares at Dec. 31, 2023       257,600,479           257,600,479
Beginning Balance, treasury shares at Dec. 31, 2023             59,442     59,442
Repurchase of common shares (shares)                   0
Issuance of shares under employee share purchase plan                   $ 4,486,000
Issuance of shares under employee share purchase plan, shares                   29,256
Cash dividends on common shares                   $ (221,253,000)
Amounts reclassified into earnings, net of taxes                   (11,934,000)
Changes in fair value of cash flow hedges, net of taxes                   3,562,000
Foreign currency translation adjustment           (46,752,000)       (46,752,000)
Net income (loss)                   812,574,000
Ending Balances at Sep. 30, 2024       $ 3,282,345,000 310,046,000 (64,950,000)   4,734,014,000   $ 8,261,455,000
Ending Balances, shares at Sep. 30, 2024       258,009,392           258,009,392
Ending Balance, treasury shares at Sep. 30, 2024             52,694     52,694
Beginning Balances at Mar. 31, 2024       $ 3,279,130,000 272,450,000 (62,836,000)   4,298,171,000 4,045,000 $ 7,790,960,000
Beginning Balances, shares at Mar. 31, 2024       257,961,725            
Beginning Balance, treasury shares at Mar. 31, 2024             57,692      
Vesting of restricted share units (shares)       5,539            
Tax withholdings related to net share settlements of equity-based compensation         (414,000)         (414,000)
Tax withholdings related to net share settlements of equity-based compensation, shares       (6,053)            
Equity-based compensation         18,788,000         18,788,000
Exercise of warrants       4,337            
Cash dividends on common shares               (73,697,000)   (73,697,000)
Amounts reclassified into earnings, net of taxes           (3,984,000)       (3,984,000)
Changes in fair value of cash flow hedges, net of taxes           2,808,000       2,808,000
Foreign currency translation adjustment           (22,643,000)       (22,643,000)
Purchase of noncontrolling interests         (32,000)       (3,968,000) (4,000,000)
Net income (loss)               275,477,000 $ (77,000) 275,400,000
Ending Balances at Jun. 30, 2024       $ 3,279,130,000 290,792,000 (86,655,000)   4,499,951,000   7,983,218,000
Ending Balances, shares at Jun. 30, 2024       257,965,548            
Ending Balance, treasury shares at Jun. 30, 2024             57,692      
Sale of common shares held in trust       $ 912,000     $ (4,998)     912,000
Sale of common shares held in trust, shares       4,998            
Vesting of restricted share units (shares)     4,602 4,449            
Tax withholdings related to net share settlements of equity-based compensation         (939,000)         (939,000)
Tax withholdings related to net share settlements of equity-based compensation, shares       (15,779)            
Equity-based compensation         20,193,000         20,193,000
Exercise of warrants       31,725            
Issuance of shares under employee share purchase plan       $ 2,303,000           2,303,000
Issuance of shares under employee share purchase plan, shares       13,849            
Cash dividends on common shares               (73,983,000)   (73,983,000)
Amounts reclassified into earnings, net of taxes           (3,992,000)       (3,992,000)
Changes in fair value of cash flow hedges, net of taxes           (6,576,000)       (6,576,000)
Foreign currency translation adjustment           32,273,000       32,273,000
Net income (loss)               308,046,000   308,046,000
Ending Balances at Sep. 30, 2024       $ 3,282,345,000 $ 310,046,000 $ (64,950,000)   $ 4,734,014,000   $ 8,261,455,000
Ending Balances, shares at Sep. 30, 2024       258,009,392           258,009,392
Ending Balance, treasury shares at Sep. 30, 2024             52,694     52,694