XML 80 R68.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Summary of Financial Information of Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Revenue $ 2,338,488 $ 2,064,744 $ 6,659,308 $ 5,986,342  
Segment EBITDA 771,883 [1] 663,825 [1] 2,120,266 1,831,082  
Total assets 20,095,364   20,095,364   $ 17,915,876
Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (332,039) [2] (294,698) [2] (952,811) (857,029)  
Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 2,670,527 2,359,442 7,612,119 6,843,371  
Segment EBITDA 779,958 666,554 2,146,952 1,853,224  
Corporate          
Segment Reporting Information [Line Items]          
Revenue 0 [2] 0 [2] 0 0  
Segment EBITDA (8,075) [1] (2,729) [1] (26,686) (22,142)  
Total assets 492,985   492,985   442,159
Southern          
Segment Reporting Information [Line Items]          
Revenue 453,215 413,578 1,311,437 1,227,532  
Southern | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (58,065) [2] (51,556) [2] (172,614) (155,149)  
Southern | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 511,280 465,134 1,484,051 1,382,681  
Segment EBITDA 144,384 [1] 133,072 [1] 411,320 384,660  
Total assets 3,877,405   3,877,405   3,501,953
Western          
Segment Reporting Information [Line Items]          
Revenue 476,237 432,462 1,352,449 1,247,273  
Western | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (60,973) [2] (53,889) [2] (173,633) (155,355)  
Western | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 537,210 486,351 1,526,082 1,402,628  
Segment EBITDA 147,490 [1] 124,433 [1] 394,974 354,682  
Total assets 3,559,351   3,559,351   3,432,529
Central          
Segment Reporting Information [Line Items]          
Revenue 391,740 372,862 1,138,708 1,082,032  
Central | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (47,313) [2] (46,307) [2] (136,925) (136,638)  
Central | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 439,053 419,169 1,275,633 1,218,670  
Segment EBITDA 143,486 [1] 137,823 [1] 408,217 384,538  
Total assets 2,815,928   2,815,928   2,811,016
Eastern          
Segment Reporting Information [Line Items]          
Revenue 407,668 353,109 1,153,835 1,025,662  
Eastern | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (80,675) [2] (67,746) [2] (230,229) (189,604)  
Eastern | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 488,343 420,855 1,384,064 1,215,266  
Segment EBITDA 114,007 [1] 100,779 [1] 312,101 260,569  
Total assets 3,541,431   3,541,431   3,228,244
Canada          
Segment Reporting Information [Line Items]          
Revenue 342,058 263,095 941,629 738,956  
Canada | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (33,928) [2] (29,256) [2] (92,901) (85,347)  
Canada | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 375,986 292,351 1,034,530 824,303  
Segment EBITDA 153,580 [1] 108,524 [1] 411,089 286,703  
Total assets 3,800,861   3,800,861   2,794,795
MidSouth          
Segment Reporting Information [Line Items]          
Revenue 267,570 229,638 761,250 664,887  
MidSouth | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (51,085) [2] (45,944) [2] (146,509) (134,936)  
MidSouth | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 318,655 275,582 907,759 799,823  
Segment EBITDA 77,011 [1] $ 61,923 [1] 209,251 $ 182,072  
Total assets $ 2,007,403   $ 2,007,403   $ 1,705,180
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.
[2] Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.