XML 83 R71.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Reconciliation of Segment EBITDA to Income Before Income Tax Provision (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Segment EBITDA $ 771,883 [1] $ 663,825 [1] $ 2,120,266 $ 1,831,082
Depreciation (248,473) (214,966) (712,392) (632,347)
Amortization of intangibles (45,170) (39,405) (129,584) (117,740)
Impairments and other operating items (2,897) (56,477) (11,441) (69,201)
Interest expense (83,520) (69,016) (244,385) (204,914)
Interest income 3,331 2,833 9,391 6,886
Other income (expense), net 4,904 5,372 12,727 8,346
Income before income tax provision 400,058 292,166 1,044,582 822,112
Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA 779,958 666,554 2,146,952 1,853,224
Corporate        
Segment Reporting Information [Line Items]        
Segment EBITDA (8,075) [1] (2,729) [1] (26,686) (22,142)
Eastern | Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA 114,007 [1] 100,779 [1] 312,101 260,569
Southern | Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA 144,384 [1] 133,072 [1] 411,320 384,660
Western | Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA 147,490 [1] 124,433 [1] 394,974 354,682
Central | Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA 143,486 [1] 137,823 [1] 408,217 384,538
Canada | Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA 153,580 [1] 108,524 [1] 411,089 286,703
MidSouth | Reportable Segments        
Segment Reporting Information [Line Items]        
Segment EBITDA $ 77,011 [1] $ 61,923 [1] $ 209,251 $ 182,072
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.