XML 28 R16.htm IDEA: XBRL DOCUMENT
v3.25.1

Long-Term Debt | 3 Months Ended
--- | ---
Mar. 31, 2025
Long-Term Debt [Abstract] |
Long-Term Debt | 9.LONG-TERM DEBT The following table presents the Company’s long-term debt at March 31, 2025 and December 31, 2024: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, | ​ | December 31,
​ |  | 2025 |  | 2024
Revolving Credit Agreement, bearing interest ranging from 4.02% to 7.50% (a) | ​ | $ | 2,479,726 | ​ | $ | 2,164,325
4.25% Senior Notes due 2028 | ​ | ​ | 500,000 | ​ | ​ | 500,000
3.50% Senior Notes due 2029 | ​ | ​ | 500,000 | ​ | ​ | 500,000
4.50% Senior Notes due 2029 | ​ | ​ | 347,800 | ​ | ​ | 347,500
2.60% Senior Notes due 2030 | ​ | ​ | 600,000 | ​ | ​ | 600,000
2.20% Senior Notes due 2032 | ​ | ​ | 650,000 | ​ | ​ | 650,000
3.20% Senior Notes due 2032 | ​ | ​ | 500,000 | ​ | ​ | 500,000
4.20% Senior Notes due 2033 | ​ | ​ | 750,000 | ​ | ​ | 750,000
5.00% Senior Notes due 2034 | ​ | ​ | 750,000 | ​ | ​ | 750,000
3.05% Senior Notes due 2050 | ​ | ​ | 500,000 | ​ | ​ | 500,000
2.95% Senior Notes due 2052 | ​ | ​ | 850,000 | ​ | ​ | 850,000
Notes payable to sellers and other third parties, bearing interest ranging from 2.42% to 10.35%, principal and interest payments due periodically with due dates ranging from 2028 to 2044 (a) | ​ |  | 29,316 | ​ |  | 30,641
Finance leases, bearing interest ranging from 1.89% to 5.07%, with lease expiration dates ranging from 2026 to 2029 (a) | ​ | ​ | 8,344 | ​ | ​ | 9,247
​ | ​ |  | 8,465,186 | ​ |  | 8,151,713
Less – current portion | ​ |  | (7,657) | ​ |  | (7,851)
Less – unamortized debt discount and issuance costs | ​ |  | (69,165) | ​ |  | (70,934)
Long-term portion of debt and notes payable | ​ | $ | 8,388,364 | ​ | $ | 8,072,928
____________________
(a) | Interest rates represent the interest rates at March 31, 2025.
Revolving Credit Agreement The Company, as borrower, Bank of America, N.A., acting through its Canada Branch, as the global agent, the swing line lender and a letter of credit issuer, Bank of America, N.A., as the U.S. agent and a letter of credit issuer, and the other lenders and financial institutions from time to time party thereto (the “Lenders”) are party to that certain Revolving Credit Agreement, dated as of February 27, 2024 (as amended, restated, supplemented or otherwise modified from time to time, the “Revolving Credit Agreement”), pursuant to which the Lenders provide loans and other credit extensions to the Company under a revolving credit facility. Details of the Revolving Credit Agreement at March 31, 2025 and December 31, 2024 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, | ​ | December 31, |
​ |  | 2025 |  | 2024 |
Revolver |  | ​ |  |  | ​ |  | ​
Available | ​ | $ | 464,124 | ​ | $ | 778,374 | ​
Letters of credit outstanding | ​ | $ | 56,150 | ​ | $ | 57,301 | ​
Total amount drawn, as follows: | ​ | $ | 2,479,726 | ​ | $ | 2,164,325 | ​
Amount drawn – U.S. Term SOFR rate loan | ​ | $ | 1,225,000 | ​ | $ | 800,000 | ​
Interest rate applicable – U.S. Term SOFR rate loan | ​ | ​ | 5.42 | % | ​ | 5.65 | %
Amount drawn – U.S. Term SOFR rate loan | ​ | $ | 320,000 | ​ | $ | 500,000 | ​
Interest rate applicable – U.S. Term SOFR rate loan | ​ | ​ | 5.43 | % | ​ | 5.69 | %
Amount drawn – U.S. Term SOFR rate loan | ​ | $ | 160,000 | ​ | $ | 50,000 | ​
Interest rate applicable – U.S. Term SOFR rate loan | ​ | ​ | 5.42 | % | ​ | 5.46 | %
Amount drawn – U.S. base rate loan | ​ | $ | 20,000 | ​ | $ | 95,000 | ​
Interest rate applicable – U.S. base rate loan | ​ | ​ | 7.50 | % | ​ | 7.50 | %
Amount drawn – Canadian Term CORRA loan | ​ | $ | 678,210 | ​ | $ | 590,750 | ​
Interest rate applicable - Canadian term CORRA loan | ​ | ​ | 4.21 | % | ​ | 5.24 | %
Amount drawn – Canadian Term CORRA loan | ​ | $ | 66,082 | ​ | $ | 86,875 | ​
Interest rate applicable - Canadian term CORRA loan | ​ | ​ | 4.02 | % | ​ | 4.59 | %
Amount drawn – Canadian prime rate loan | ​ | $ | 10,434 | ​ | $ | 41,700 | ​
Interest rate applicable - Canadian prime rate loan | ​ |  | 4.95 | % |  | 5.45 | %
Commitment – rate applicable | ​ |  | 0.09 | % |  | 0.09 | %
​ ​ In addition to the $56,150 of letters of credit at March 31, 2025 issued and outstanding under the Revolving Credit Agreement, the Company has issued and outstanding letters of credit totaling $111,868 under facilities other than the Revolving Credit Agreement.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration