XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Exclusive of Goodwill

Intangible assets, exclusive of goodwill, consisted of the following at March 31, 2025:

    

Gross

    

    

Accumulated

    

Net

Carrying

Accumulated

Impairment

Carrying

Amount

Amortization

Loss

Amount

Finite-lived intangible assets:

 

  

 

  

 

  

 

  

Long-term franchise agreements and contracts

$

1,127,530

$

(414,406)

$

$

713,124

Customer lists

 

1,024,163

 

(716,336)

 

 

307,827

Permits and other

 

1,077,247

 

(171,763)

 

(40,784)

 

864,700

 

3,228,940

 

(1,302,505)

 

(40,784)

 

1,885,651

Indefinite-lived intangible assets:

 

  

 

  

 

  

 

  

Solid waste collection and transportation permits

 

181,613

 

 

 

181,613

Intangible assets, exclusive of goodwill

$

3,410,553

$

(1,302,505)

$

(40,784)

$

2,067,264

Intangible assets, exclusive of goodwill, consisted of the following at December 31, 2024:

    

Gross

    

    

Accumulated

    

Net

Carrying

Accumulated

Impairment

Carrying

Amount

Amortization

Loss

Amount

Finite-lived intangible assets:

 

  

 

  

 

  

 

  

Long-term franchise agreements and contracts

$

1,104,585

$

(400,674)

$

$

703,911

Customer lists

 

1,005,355

 

(693,594)

 

 

311,761

Permits and other

 

999,357

 

(164,239)

 

(40,784)

 

794,334

 

3,109,297

 

(1,258,507)

 

(40,784)

 

1,810,006

Indefinite-lived intangible assets:

 

  

 

  

 

  

 

  

Solid waste collection and transportation permits

 

181,613

 

 

 

181,613

Intangible assets, exclusive of goodwill

$

3,290,910

$

(1,258,507)

$

(40,784)

$

1,991,619

Estimated Future Amortization Expense of Amortizable Intangible Assets

Estimated future amortization expense for the next five years relating to finite-lived intangible assets owned as of March 31, 2025 is as follows:

For the year ending December 31, 2025

    

$

194,886

For the year ending December 31, 2026

$

172,070

For the year ending December 31, 2027

$

150,608

For the year ending December 31, 2028

$

133,744

For the year ending December 31, 2029

$

120,860