XML 72 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Summary of Financial Information of Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Revenue $ 2,458,378 $ 2,338,488 $ 7,093,609 $ 6,659,308  
Segment expenses (1,643,330) (1,566,605) (4,820,729) (4,539,042)  
Segment EBITDA $ 815,048 $ 771,883 $ 2,272,880 $ 2,120,266  
Segment EBITDA margin 33.20% 33.00% 32.00% 31.80%  
Depreciation and amortization $ (315,330) $ (293,643) $ (912,936) $ (841,976)  
Other segment items (124,944) (78,182) (283,035) (233,708)  
Income before income tax provision 374,774 400,058 1,076,909 1,044,582  
Capital expenditures 297,172 272,132 794,937 659,302  
Total assets 20,782,495 20,095,364 20,782,495 20,095,364 $ 19,817,809
Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (366,119) (332,039) (1,034,791) (952,811)  
Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 2,824,497 2,670,527 8,128,400 7,612,119  
Corporate          
Segment Reporting Information [Line Items]          
Segment expenses 706 (8,075) (16,268) (26,686)  
Segment EBITDA 706 (8,075) (16,268) (26,686)  
Depreciation and amortization (3,567) (2,506) (8,679) (6,578)  
Other segment items (77,769) (79,170) (226,634) (227,326)  
Capital expenditures 13,738 8,107 37,250 17,844  
Total assets 576,639 492,985 576,639 492,985  
Western          
Segment Reporting Information [Line Items]          
Revenue 486,255 476,237 1,386,322 1,352,449  
Western | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (67,091) (60,973) (195,518) (173,633)  
Western | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 553,346 537,210 1,581,840 1,526,082  
Segment expenses (342,473) (328,747) (1,002,225) (957,475)  
Segment EBITDA $ 143,782 $ 147,490 $ 384,097 $ 394,974  
Segment EBITDA margin 29.60% 31.00% 27.70% 29.20%  
Depreciation and amortization $ (54,674) $ (54,122) $ (160,043) $ (158,606)  
Other segment items 2,689 1,532 6,413 833  
Capital expenditures 56,768 51,110 135,623 127,709  
Total assets 3,509,817 3,559,351 3,509,817 3,559,351  
Southern          
Segment Reporting Information [Line Items]          
Revenue 485,394 453,215 1,415,741 1,311,437  
Southern | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (61,632) (58,065) (177,874) (172,614)  
Southern | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 547,026 511,280 1,593,615 1,484,051  
Segment expenses (327,038) (308,831) (954,378) (900,117)  
Segment EBITDA $ 158,356 $ 144,384 $ 461,363 $ 411,320  
Segment EBITDA margin 32.60% 31.90% 32.60% 31.40%  
Depreciation and amortization $ (61,418) $ (50,250) $ (178,170) $ (143,805)  
Other segment items (55,366) (1,014) (62,462) (5,696)  
Capital expenditures 49,720 51,063 142,756 120,371  
Total assets 4,378,250 3,877,405 4,378,250 3,877,405  
Eastern          
Segment Reporting Information [Line Items]          
Revenue 440,770 407,668 1,286,253 1,153,835  
Eastern | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (91,709) (80,675) (260,017) (230,229)  
Eastern | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 532,479 488,343 1,546,270 1,384,064  
Segment expenses (319,770) (293,661) (947,818) (841,734)  
Segment EBITDA $ 121,000 $ 114,007 $ 338,435 $ 312,101  
Segment EBITDA margin 27.50% 28.00% 26.30% 27.00%  
Depreciation and amortization $ (60,107) $ (59,068) $ (176,034) $ (169,585)  
Other segment items 6,968 (440) 3,013 (3,136)  
Capital expenditures 54,608 43,047 143,397 128,141  
Total assets 3,697,641 3,541,431 3,697,641 3,541,431  
Central          
Segment Reporting Information [Line Items]          
Revenue 413,389 391,740 1,188,859 1,138,708  
Central | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (52,010) (47,313) (143,523) (136,925)  
Central | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 465,399 439,053 1,332,382 1,275,633  
Segment expenses (262,741) (248,254) (763,082) (730,491)  
Segment EBITDA $ 150,648 $ 143,486 $ 425,777 $ 408,217  
Segment EBITDA margin 36.40% 36.60% 35.80% 35.80%  
Depreciation and amortization $ (45,918) $ (43,902) $ (132,948) $ (127,739)  
Other segment items 997 1,264 394 1,952  
Capital expenditures 44,450 42,560 138,517 111,408  
Total assets 2,877,630 2,815,928 2,877,630 2,815,928  
Canada          
Segment Reporting Information [Line Items]          
Revenue 349,766 342,058 995,914 941,629  
Canada | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (36,760) (33,928) (101,856) (92,901)  
Canada | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 386,526 375,986 1,097,770 1,034,530  
Segment expenses (189,851) (188,478) (544,487) (530,540)  
Segment EBITDA $ 159,915 $ 153,580 $ 451,427 $ 411,089  
Segment EBITDA margin 45.70% 44.90% 45.30% 43.70%  
Depreciation and amortization $ (51,423) $ (47,521) $ (146,131) $ (133,715)  
Other segment items (2,286) (179) (3,012) (67)  
Capital expenditures 35,541 43,827 103,701 84,397  
Total assets 3,717,394 3,800,861 3,717,394 3,800,861  
MidSouth          
Segment Reporting Information [Line Items]          
Revenue 282,804 267,570 820,520 761,250  
MidSouth | Intercompany Revenue          
Segment Reporting Information [Line Items]          
Revenue (56,917) (51,085) (156,003) (146,509)  
MidSouth | Reportable Segments          
Segment Reporting Information [Line Items]          
Revenue 339,721 318,655 976,523 907,759  
Segment expenses (202,163) (190,559) (592,471) (551,999)  
Segment EBITDA $ 80,641 $ 77,011 $ 228,049 $ 209,251  
Segment EBITDA margin 28.50% 28.80% 27.80% 27.50%  
Depreciation and amortization $ (38,223) $ (36,274) $ (110,931) $ (101,948)  
Other segment items (177) (175) (747) (268)  
Capital expenditures 42,347 32,418 93,693 69,432  
Total assets $ 2,025,124 $ 2,007,403 $ 2,025,124 $ 2,007,403