Business Combinations (Tables)

12 Months Ended

Dec. 31, 2013

91 Wireless

Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of October 1, 2013, the date of acquisition:


	RMB			US$
	(In thousands)

Purchase consideration		11,196,235			1,849,486

Net assets acquired, excluding intangible assets and the related deferred tax liabilities		483,341			79,842
Intangible assets, net		1,146,300			189,355
Deferred tax liabilities, noncurrent		(278,346	)		(45,979	)
Goodwill		9,844,940			1,626,268

Pro Forma Consolidated Statements of Comprehensive Income

Pro forma consolidated statements of comprehensive income

For the years ended December 31,

2012

2013

RMB

US$

(In thousands)

Revenue

22,611,444

32,578,828

5,381,639

Net income attributable to Baidu, Inc.

10,285,828

10,557,846

1,744,032

Other Business Acquisition

Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated aggregate fair values of the assets acquired, liabilities assumed and the noncontrolling interests as of the respective dates of acquisition:


	RMB			US$
	(In thousands)

Purchase consideration		3,865,378			638,514

Net assets acquired, excluding intangible assets and the related deferred tax liabilities		467,159			77,169
Intangible assets, net		796,415			131,558
Deferred tax liabilities, noncurrent		(112,233	)		(18,540	)
Noncontrolling interests		(427,813	)		(70,670	)
Goodwill		3,141,850			518,997

Business Acquisitions 2012

Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated aggregate fair values of the assets acquired, liabilities assumed and the noncontrolling interests as of the respective date of acquisition:


	RMB
	(In thousands)

Purchase consideration		1,190,717

Net assets acquired, excluding intangible assets and the related deferred tax liabilities		91,095
Intangible assets, net		664,380
Deferred tax liabilities, noncurrent		(72,222	)
Noncontrolling interests		(32,507	)
Redeemable noncontrolling interests		(100,101	)
Pre-existing equity method investments		(817,951	)
Goodwill		1,458,023

Qunar

Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated fair values of the assets acquired, liabilities assumed and the noncontrolling interests as of July 20, 2011, the date of acquisition:


	RMB
	(In thousands)

Purchase consideration		1,939,569

Net assets acquired, excluding intangible assets and the related deferred tax liabilities		115,515
Intangible assets, net		711,570
Deferred tax liabilities, noncurrent		(136,856	)
Noncontrolling interests		(102,922	)
Redeemable noncontrolling interests		(942,004	)
Goodwill		2,294,266