XML 76 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisitions 2014  
Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated aggregate fair values of the assets acquired, liabilities assumed and the noncontrolling interests as of the respective dates of acquisition:

 

     RMB     US$  
     (In thousands)  

Purchase consideration

     398,410        64,212   

Net assets acquired, excluding intangible assets and the related deferred tax liabilities

     (95,961     (15,466

Intangible assets, net

     249,452        40,204   

Deferred tax liabilities, noncurrent

     (67,945     (10,951

Pre-existing equity interests

     (91,677     (14,776

Noncontrolling interests

     (150,000     (24,175

Goodwill

     554,541        89,376   
Acquisition of 91 Wireless 2013  
Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of October 1, 2013, the date of acquisition:

 

     RMB  
     (In thousands)  

Purchase consideration

     11,196,235   

Net assets acquired, excluding intangible assets and the related deferred tax liabilities

     483,341   

Intangible assets, net

     1,146,300   

Deferred tax liabilities, noncurrent

     (278,346

Goodwill

     9,844,940   
Other Business Acquisition in 2013  
Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated aggregate fair values of the assets acquired, liabilities assumed and the noncontrolling interests as of the respective dates of acquisition:

 

     RMB  
     (In thousands)  

Purchase consideration

     3,865,378   

Net assets acquired, excluding intangible assets and the related deferred tax liabilities

     467,159   

Intangible assets, net

     796,415   

Deferred tax liabilities, noncurrent

     (112,233

Noncontrolling interests

     (427,813

Goodwill

     3,141,850   
Business Acquisitions 2012  
Summary of Estimated Fair Values of Assets Acquired, Liabilities Assumed and Noncontrolling Interest

The following table summarizes the estimated aggregate fair values of the assets acquired, liabilities assumed and the noncontrolling interests as of the respective date of acquisition:

 

     RMB  
     (In thousands)  

Purchase consideration

     1,190,717   

Net assets acquired, excluding intangible assets and the related deferred tax liabilities

     91,095   

Intangible assets, net

     664,380   

Deferred tax liabilities, noncurrent

     (72,222

Noncontrolling interests

     (32,507

Redeemable noncontrolling interests

     (100,101

Pre-existing equity method investments

     (817,951

Goodwill

     1,458,023