XML 72 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share ("EPS") (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Reconciliation of Net Income to Numerator for Computation of Basic and Diluted Net Income per Share

A reconciliation of net income attributable to Baidu, Inc. in the consolidated statements of comprehensive income to the numerator for the computation of basic and diluted per share for the years ended December 31, 2012, 2013 and 2014 is as follows:

 

     For the years ended December 31,  
     2012     2013     2014     2014  
     RMB     RMB     RMB     US$  
     (In thousands)  

Net income attributable to Baidu, Inc.

     10,456,028        10,518,966        13,187,069        2,125,372   

Accretion of the redeemable noncontrolling interests

     (22,143     (31,799     (52,683     (8,493
  

 

 

   

 

 

   

 

 

   

 

 

 

Numerator for EPS computation

  10,433,885      10,487,167      13,134,386      2,116,879   
  

 

 

   

 

 

   

 

 

   

 

 

 
Computation of Basic and Diluted Net Income Attributable to Baidu, Inc. Per Share for Class A and Class B Ordinary Shares

The following table sets forth the computation of basic and diluted net income attributable to Baidu, Inc. per share for Class A and Class B ordinary shares.

 

    For the years ended December 31,  
    2012     2013     2014  
    Class A     Class B     Class A     Class B     Class A     Class A     Class B     Class B  
    RMB     RMB     RMB     RMB     RMB     US$     RMB     US$  
    (In thousands, except for number of shares, per share and per ADS data)  

Earnings per share – basic:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc.

    8,106,219        2,327,666        8,175,647        2,311,520        10,320,767        1,663,406        2,813,619        453,473   

Denominator

               

Weighted average ordinary shares outstanding

    27,145,208        7,794,630        27,274,769        7,711,459        27,551,463        27,551,463        7,511,003        7,511,003   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for earnings per share

    27,145,208        7,794,630        27,274,769        7,711,459        27,551,463        27,551,463        7,511,003        7,511,003   

Earnings per share – basic

    298.62        298.62        299.75        299.75        374.60        60.37        374.60        60.37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share – diluted:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc. for diluted computation

    8,108,856        2,325,029        8,178,954        2,308,213        10,331,639        1,665,158        2,802,747        451,721   

Reallocation of net income attributable to Baidu, Inc. as a result of conversion of Class B to Class A shares

    2,325,029        —          2,308,213        —          2,802,747        451,721        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allocation of net income attributable to Baidu, Inc.

    10,433,885        2,325,029        10,487,167        2,308,213        13,134,386        2,116,879        2,802,747        451,721   

Denominator

               

Weighted average ordinary shares outstanding

    27,145,208        7,794,630        27,274,769        7,711,459        27,551,463        27,551,463        7,511,003        7,511,003   

Conversion of Class B to Class A ordinary shares

    7,794,630        —          7,711,459        —          7,511,003        7,511,003        —          —     

Share-based awards

    39,621        —          50,118        —          136,008        136,008        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for earnings per share

    34,979,459        7,794,630        35,036,346        7,711,459        35,198,474        35,198,474        7,511,003        7,511,003   

Earnings per share – diluted

    298.29        298.29        299.32        299.32        373.15        60.14        373.15        60.14   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per ADS:

               

Denominator used for earnings per ADS – basic

    271,452,080          272,747,690          275,514,630        275,514,630       

Denominator used for earnings per ADS – diluted

    349,794,590          350,363,460          351,984,740        351,984,740       

Earnings per ADS – basic

    29.86          29.98          37.46        6.04       
 

 

 

     

 

 

     

 

 

   

 

 

     

Earnings per ADS – diluted

    29.83          29.93          37.32        6.01