XML 84 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Cash flows from operating activities:        
Net income $ 1,973,275us-gaap_ProfitLoss 12,243,371us-gaap_ProfitLoss 10,356,086us-gaap_ProfitLoss 10,391,278us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash generated from operating activities:        
Depreciation of fixed assets and computer parts 358,429us-gaap_Depreciation 2,223,907us-gaap_Depreciation 1,702,140us-gaap_Depreciation 1,281,336us-gaap_Depreciation
Gain on disposal of fixed assets (3,932)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (24,395)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (16,051)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,783)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of intangible assets and licensed copyrights 281,789us-gaap_AdjustmentForAmortization 1,748,387us-gaap_AdjustmentForAmortization 949,850us-gaap_AdjustmentForAmortization 234,001us-gaap_AdjustmentForAmortization
Deferred income tax, net (111,764)us-gaap_DeferredIncomeTaxExpenseBenefit (693,448)us-gaap_DeferredIncomeTaxExpenseBenefit 330,636us-gaap_DeferredIncomeTaxExpenseBenefit (59,030)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 155,166us-gaap_ShareBasedCompensation 962,740us-gaap_ShareBasedCompensation 514,727us-gaap_ShareBasedCompensation 212,309us-gaap_ShareBasedCompensation
(Reversal of) provision for doubtful accounts 12,486us-gaap_ProvisionForDoubtfulAccounts 77,472us-gaap_ProvisionForDoubtfulAccounts 39,137us-gaap_ProvisionForDoubtfulAccounts (847)us-gaap_ProvisionForDoubtfulAccounts
Investment income (310,930)us-gaap_GainLossOnInvestments (1,929,192)us-gaap_GainLossOnInvestments (1,100,054)us-gaap_GainLossOnInvestments (745,526)us-gaap_GainLossOnInvestments
Net gain from step-acquisition and settlement of pre-existing relationship (12,125)bidu_NetGainFromStepAcquisitionAndSettlementOfPreExistingRelationship (75,229)bidu_NetGainFromStepAcquisitionAndSettlementOfPreExistingRelationship 0bidu_NetGainFromStepAcquisitionAndSettlementOfPreExistingRelationship (486,339)bidu_NetGainFromStepAcquisitionAndSettlementOfPreExistingRelationship
Assets impairment 15,319us-gaap_AssetImpairmentCharges 95,049us-gaap_AssetImpairmentCharges 24,197us-gaap_AssetImpairmentCharges 169,180us-gaap_AssetImpairmentCharges
Loss from equity method investments 4,344us-gaap_IncomeLossFromEquityMethodInvestments 26,952us-gaap_IncomeLossFromEquityMethodInvestments 5,806us-gaap_IncomeLossFromEquityMethodInvestments 294,229us-gaap_IncomeLossFromEquityMethodInvestments
Gain on disposal of a subsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary (15,238)us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Other noncash (income) expense 5,228us-gaap_OtherNoncashIncomeExpense 32,435us-gaap_OtherNoncashIncomeExpense 19,186us-gaap_OtherNoncashIncomeExpense (57,544)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects of acquisitions:        
Restricted cash (8,232)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (51,077)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (151,435)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 85,429us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable (235,645)us-gaap_IncreaseDecreaseInAccountsReceivable (1,462,086)us-gaap_IncreaseDecreaseInAccountsReceivable (773,787)us-gaap_IncreaseDecreaseInAccountsReceivable (338,602)us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets (262,505)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,628,737)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,303,334)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (10,664)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Amounts due from related parties 59,790us-gaap_IncreaseDecreaseInDueFromRelatedParties 370,970us-gaap_IncreaseDecreaseInDueFromRelatedParties (54)us-gaap_IncreaseDecreaseInDueFromRelatedParties (794,508)us-gaap_IncreaseDecreaseInDueFromRelatedParties
Customer advances and deposits 211,747us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 1,313,806us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 866,620us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 489,769us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Accounts payable and accrued liabilities 810,509us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 5,028,890us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,005,559us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 778,003us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (9,959)us-gaap_IncreaseDecreaseInDeferredRevenue (61,790)us-gaap_IncreaseDecreaseInDeferredRevenue 122,347us-gaap_IncreaseDecreaseInDeferredRevenue 31,416us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred income 16,825us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 104,391us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 199,272us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 199,785us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Amounts due to related parties (58,866)us-gaap_IncreaseDecreaseInDueToRelatedParties (365,241)us-gaap_IncreaseDecreaseInDueToRelatedParties 2,123us-gaap_IncreaseDecreaseInDueToRelatedParties 340,340us-gaap_IncreaseDecreaseInDueToRelatedParties
Net cash generated from operating activities 2,890,949us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 17,937,175us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,792,971us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 11,995,994us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:        
Acquisition of fixed assets (777,997)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,827,163)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,756,629)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,310,860)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of computer parts (693)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (4,302)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (12,194)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (28,901)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Proceeds from disposal of fixed assets 3,291us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 20,422us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 18,476us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 6,785us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (Note 3) (53,008)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (328,891)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (13,201,126)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (820,526)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisition of intangible assets (252,030)us-gaap_PaymentsToAcquireIntangibleAssets (1,563,746)us-gaap_PaymentsToAcquireIntangibleAssets (909,717)us-gaap_PaymentsToAcquireIntangibleAssets (190,303)us-gaap_PaymentsToAcquireIntangibleAssets
Capitalization of software costs 0us-gaap_PaymentsToDevelopSoftware 0us-gaap_PaymentsToDevelopSoftware (2,448)us-gaap_PaymentsToDevelopSoftware (36,315)us-gaap_PaymentsToDevelopSoftware
Purchases of held-to-maturity investments (8,921,893)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (55,356,781)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (30,441,279)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (26,368,017)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Sales and maturities of held-to-maturity investments 6,035,804us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 37,449,747us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 29,562,045us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 19,351,949us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of available-for-sale investments (12,576,721)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (78,033,523)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (53,921,661)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (6,774,500)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Sales and maturities of available-for-sale investments 13,204,921us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 81,931,252us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 48,947,811us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 3,477,463us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases of other long-term investments (286,454)us-gaap_PaymentsToAcquireOtherInvestments (1,777,331)us-gaap_PaymentsToAcquireOtherInvestments (350,361)us-gaap_PaymentsToAcquireOtherInvestments (58,666)us-gaap_PaymentsToAcquireOtherInvestments
Sales of long-term investments 3,604us-gaap_ProceedsFromSaleOfLongtermInvestments 22,362us-gaap_ProceedsFromSaleOfLongtermInvestments 0us-gaap_ProceedsFromSaleOfLongtermInvestments 0us-gaap_ProceedsFromSaleOfLongtermInvestments
Cash distribution of long-term investments 29us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 180us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 4,143us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 2,811us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash used in investing activities (3,621,147)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (22,467,774)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (23,062,940)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (13,749,080)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:        
Restricted cash (16,504)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (102,400)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Proceeds from issuance of subsidiaries' shares 297,653us-gaap_ProceedsFromMinorityShareholders 1,846,819us-gaap_ProceedsFromMinorityShareholders 1,397,283us-gaap_ProceedsFromMinorityShareholders 100,460us-gaap_ProceedsFromMinorityShareholders
Payments to acquire subsidiaries' shares from noncontrolling interests (100,403)us-gaap_PaymentsToMinorityShareholders (622,961)us-gaap_PaymentsToMinorityShareholders (259,879)us-gaap_PaymentsToMinorityShareholders (1,020)us-gaap_PaymentsToMinorityShareholders
Proceeds from short-term loans 14,897us-gaap_ProceedsFromShortTermDebt 92,432us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Repayment of short-term loans 0us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt (47,200)us-gaap_RepaymentsOfShortTermDebt (124,602)us-gaap_RepaymentsOfShortTermDebt
Proceeds from long-term loans 291,339us-gaap_ProceedsFromLongTermLinesOfCredit 1,807,646us-gaap_ProceedsFromLongTermLinesOfCredit 2,144,450us-gaap_ProceedsFromLongTermLinesOfCredit 355,499us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of long-term loans (56,033)us-gaap_RepaymentsOfLongTermLinesOfCredit (347,659)us-gaap_RepaymentsOfLongTermLinesOfCredit (2,144,450)us-gaap_RepaymentsOfLongTermLinesOfCredit (140,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Payment of dividends by a subsidiary (54,470)us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries (337,964)us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries 0us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries 0us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
Proceeds from issuance of notes payable 997,362us-gaap_ProceedsFromIssuanceOfMediumTermNotes 6,188,232us-gaap_ProceedsFromIssuanceOfMediumTermNotes 6,111,200us-gaap_ProceedsFromIssuanceOfMediumTermNotes 9,334,777us-gaap_ProceedsFromIssuanceOfMediumTermNotes
Payment of capital lease obligation (11,736)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (72,817)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (36,629)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (27,124)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Payment of debt issuance costs (5,192)us-gaap_PaymentsOfDebtIssuanceCosts (32,216)us-gaap_PaymentsOfDebtIssuanceCosts (39,400)us-gaap_PaymentsOfDebtIssuanceCosts (37,099)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of share options 31,081us-gaap_ProceedsFromStockOptionsExercised 192,848us-gaap_ProceedsFromStockOptionsExercised 156,307us-gaap_ProceedsFromStockOptionsExercised 56,974us-gaap_ProceedsFromStockOptionsExercised
Net cash generated from financing activities 1,387,994us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,611,960us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 7,281,682us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 9,517,865us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 12,824us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 79,567us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (200,548)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (11,629)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 670,620us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,160,928us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,188,835)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,753,150us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the year 1,562,034us-gaap_CashAndCashEquivalentsAtCarryingValue 9,691,797us-gaap_CashAndCashEquivalentsAtCarryingValue 11,880,632us-gaap_CashAndCashEquivalentsAtCarryingValue 4,127,482us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the year 2,232,654us-gaap_CashAndCashEquivalentsAtCarryingValue 13,852,725us-gaap_CashAndCashEquivalentsAtCarryingValue 9,691,797us-gaap_CashAndCashEquivalentsAtCarryingValue 11,880,632us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:        
Interests paid 95,535us-gaap_InterestPaid 592,759us-gaap_InterestPaid 302,055us-gaap_InterestPaid 38,027us-gaap_InterestPaid
Income taxes paid 450,962us-gaap_IncomeTaxesPaidNet 2,798,040us-gaap_IncomeTaxesPaidNet 1,656,513us-gaap_IncomeTaxesPaidNet 1,641,853us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:        
Capital lease obligation 15,204us-gaap_CapitalLeaseObligationsIncurred 94,336us-gaap_CapitalLeaseObligationsIncurred 45,554us-gaap_CapitalLeaseObligationsIncurred 56,220us-gaap_CapitalLeaseObligationsIncurred
Acquisition of fixed assets included in accounts payable and accrued liabilities 182,424us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 1,131,870us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 787,154us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 332,473us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Acquisition of other non-current assets included in accounts payable and accrued liabilities 6,356us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 39,437us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 40,303us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 39,165us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
Non-cash acquisitions of investments 12,125us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 75,229us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 0us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 705,281us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
Non-cash acquisitions of subsidiaries $ 0bidu_NoncashOrPartNoncashAcquisitionSubsidiariesAcquired 0bidu_NoncashOrPartNoncashAcquisitionSubsidiariesAcquired 0bidu_NoncashOrPartNoncashAcquisitionSubsidiariesAcquired 338,447bidu_NoncashOrPartNoncashAcquisitionSubsidiariesAcquired