XML 59 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share ("EPS")
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings Per Share ("EPS")

17.    EARNINGS PER SHARE (“EPS”)

A reconciliation of net income attributable to Baidu, Inc. in the consolidated statements of comprehensive income to the numerator for the computation of basic and diluted per share for the years ended December 31, 2013, 2014 and 2015 is as follows:

 

     For the years ended December 31,  
     2013     2014     2015     2015  
     RMB     RMB     RMB     US$  
     (In thousands)  

Net income attributable to Baidu, Inc.

     10,550,657        13,196,932        33,664,173        5,196,853   

Accretion of the redeemable noncontrolling interests

     (31,799     (52,683     (329,180     (50,817
  

 

 

   

 

 

   

 

 

   

 

 

 

Numerator for EPS computation

     10,518,858        13,144,249        33,334,993        5,146,036   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table sets forth the computation of basic and diluted net income attributable to Baidu, Inc. per share for Class A and Class B ordinary shares.

 

    For the years ended December 31,  
    2013     2014     2015  
    Class A     Class B     Class A     Class B     Class A     Class A     Class B     Class B  
    RMB     RMB     RMB     RMB     RMB     US$     RMB     US$  
    (In thousands, except for number of shares, per share and per ADS data)  

Earnings per share – basic:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc.

    8,200,353        2,318,505        10,328,517        2,815,732        26,182,538        4,041,887        7,152,455        1,104,149   

Denominator

               

Weighted average ordinary shares outstanding

    27,274,769        7,711,459        27,551,463        7,511,003        27,428,861        27,428,861        7,492,921        7,492,921   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for earnings per share

    27,274,769        7,711,459        27,551,463        7,511,003        27,428,861        27,428,861        7,492,921        7,492,921   

Earnings per share – basic

    300.66        300.66        374.88        374.88        954.56        147.36        954.56        147.36   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share – diluted:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc. for diluted computation

    8,203,670        2,315,188        10,339,397        2,804,852        26,205,544        4,045,439        7,129,449        1,100,597   

Reallocation of net income attributable to Baidu, Inc. as a result of conversion of Class B to Class A shares

    2,315,188        —          2,804,852        —          7,129,449        1,100,597       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allocation of net income attributable to Baidu, Inc.

    10,518,858        2,315,188        13,144,249        2,804,852        33,334,993        5,146,036        7,129,449        1,100,597   

Denominator

               

Weighted average ordinary shares outstanding

    27,274,769        7,711,459        27,551,463        7,511,003        27,428,861        27,428,861        7,492,921        7,492,921   

Conversion of Class B to Class A ordinary shares

    7,711,459        —          7,511,003        —          7,492,921        7,492,921       

Share-based awards

    50,118        —          136,008        —          112,688        112,688       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for earnings per share

    35,036,346        7,711,459        35,198,474        7,511,003        35,034,470        35,034,470        7,492,921        7,492,921   

Earnings per share – diluted

    300.23        300.23        373.43        373.43        951.49        146.88        951.49        146.88   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per ADS:

               

Denominator used for earnings per ADS – basic

    272,747,690          275,514,630          274,288,610        274,288,610       

Denominator used for earnings per ADS – diluted

    350,363,460          351,984,740          350,344,700        350,344,700       

Earnings per ADS – basic

    30.07          37.49          95.46        14.74       
 

 

 

     

 

 

     

 

 

   

 

 

     

Earnings per ADS – diluted

    30.02          37.34          95.15        14.69       
 

 

 

     

 

 

     

 

 

   

 

 

     

The Company did not include certain stock options and restricted shares in the computation of diluted earnings per share for the years ended December 31, 2013, 2014 and 2015 because those stock options and restricted shares were anti-dilutive for earnings per share for the respective years.