XML 46 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share ("EPS")
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share ("EPS")

18.     EARNINGS PER SHARE (“EPS”)

A reconciliation of net income attributable to Baidu, Inc. in the consolidated statements of comprehensive income to the numerator for the computation of basic and diluted per share for the years ended December 31, 2015, 2016 and 2017 is as follows:

 

     For the years ended December 31,  
     2015     2016     2017      2017  
     RMB     RMB     RMB      US$  
     (In millions)  

Net income attributable to Baidu, Inc.

     33,664       11,632       18,301        2,812  

Accretion of the redeemable noncontrolling interests

     (329     (557     17        3  
  

 

 

   

 

 

   

 

 

    

 

 

 

Numerator for EPS computation

     33,335       11,075       18,318        2,815  
  

 

 

   

 

 

   

 

 

    

 

 

 

The following table sets forth the computation of basic and diluted earnings per Class A and Class B ordinary share.

 

    For the years ended December 31,  
    2015     2016     2017     2017  
    Class A     Class B     Class A     Class B     Class A     Class A     Class B     Class B  
    RMB     RMB     RMB     RMB     RMB     US$     RMB     US$  
    (In millions, except for number of shares, per share and per ADS data)  

Earnings per share – basic:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc.

    26,183       7,152       8,710       2,365       14,488       2,226       3,830       589  

Denominator

               

Weighted average ordinary shares outstanding

    27,428,861       7,492,921       27,263,984       7,401,254       27,464,760       27,464,760       7,260,363       7,260,363  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for basic EPS

    27,428,861       7,492,921       27,263,984       7,401,254       27,464,760       27,464,760       7,260,363       7,260,363  

Earnings per share – basic

    954.56       954.56       319.47       319.47       527.51       81.08       527.51       81.08  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share – diluted:

               

Numerator

               

Allocation of net income attributable to Baidu, Inc. for diluted computation

    26,206       7,129       8,716       2,359       14,513       2,230       3,805       585  

Reallocation of net income attributable to Baidu, Inc. as a result of conversion of Class B to Class A shares

    7,129       —         2,359       —         3,805       585       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Numerator for diluted EPS calculation

    33,335       7,129       11,075       2,359       18,318       2,815       3,805       585  

Denominator

               

Weighted average ordinary shares outstanding

    27,428,861       7,492,921       27,263,984       7,401,254       27,464,760       27,464,760       7,260,363       7,260,363  

Conversion of Class B to Class A ordinary shares

    7,492,921       —         7,401,254       —         7,260,363       7,260,363       —         —    

Share-based awards

    112,688       —         91,848       —         227,268       227,268       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator used for diluted EPS

    35,034,470       7,492,921       34,757,086       7,401,254       34,952,391       34,952,391       7,260,363       7,260,363  

Earnings per share – diluted

    951.49       951.49       318.62       318.62       524.08       80.55       524.08       80.55  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per ADS:

               

Denominator used for earnings per ADS – basic

    274,288,610         272,639,840         274,647,600       274,647,600      

Denominator used for earnings per ADS – diluted

    350,344,700         347,570,860         349,523,910       349,523,910      

Earnings per ADS – basic

    95.46         31.95         52.75       8.11      
 

 

 

     

 

 

     

 

 

   

 

 

     

Earnings per ADS – diluted

    95.15         31.86         52.41       8.06      
 

 

 

     

 

 

     

 

 

   

 

 

     

The Company did not include certain stock options and restricted shares in the computation of diluted earnings per share for the years ended December 31, 2015, 2016 and 2017 because those stock options and restricted shares were anti-dilutive for earnings per share for the respective years.