XML 14 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Interim Condensed Consolidated Statements of Cash Flows
¥ in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2018
CNY (¥)
Sep. 30, 2017
CNY (¥)
Sep. 30, 2018
USD ($)
Sep. 30, 2018
CNY (¥)
Sep. 30, 2017
CNY (¥)
Cash flows from operating activities:            
Net income $ 1,659 ¥ 11,396 ¥ 7,948 $ 3,205 ¥ 22,014 ¥ 14,129
Adjustments to reconcile net income to net cash generated from operating activities:            
Depreciation of fixed assets and computer parts 141 966 957 372 2,555 2,811
Gain on disposal of fixed assets (1) (5) (9) (4) (29) (22)
Amortization of intangible assets and licensed copyrights 606 4,163 2,636 1,339 9,195 6,277
Deferred income tax, net 83 571 (154) 73 504 (617)
Share-based compensation 180 1,239 841 456 3,134 2,268
Provision for doubtful accounts 21 142 484 74 507 659
Investment income (333) (2,287) (790) (885) (6,081) (2,230)
Gain on disposal of subsidiaries (1,004) (6,893) (4,659) (1,004) (6,893) (5,557)
Asset impairment 55 377 490 152 1,042 771
Loss (income) from equity method investments (61) (419) 73 (45) (311) 267
Barter transaction revenue (73) (503) (198) (120) (824) (708)
Other noncash expenses (income) 13 88 131 (9) (64) 592
Changes in assets and liabilities, net of effects of acquisition:            
Accounts receivable (136) (934) (551) (62) (428) (212)
Other assets 176 1,219 404 (136) (926) 203
Amounts due from related parties 108 739 (248) 2 16 (34)
Customer advances and deposits 99 678 762 119 817 898
Accounts payable and accrued liabilities (17) (118) 2,820 207 1,420 3,700
Deferred revenue 56 386 (184) 72 497 (60)
Deferred income (5) (37) 11 (13) (87) 40
Amounts due to related parties 85 587 89 142 972 (122)
Net cash generated from operating activities 1,652 11,355 10,853 3,935 27,030 23,053
Cash flows from investing activities:            
Acquisition of fixed assets (323) (2,219) (1,297) (829) (5,694) (3,590)
Acquisition of computer parts (3) (20) (20) (12) (83) (30)
Disposal of fixed assets 4 25 12 6 41 42
Acquisition of business, net of cash acquired (173) (1,188) (51) (173) (1,188) (553)
Acquisition of intangible assets (526) (3,616) (3,306) (1,395) (9,582) (8,180)
Purchases of held-to-maturity investments (1,884) (12,940) (22,550) (2,911) (19,990) (43,416)
Sales and maturities of held-to-maturity investments 1,864 12,800 15,800 5,315 36,500 35,646
Purchases of available-for-sale investments (12,892) (88,545) (54,820) (27,318) (187,619) (155,822)
Sales and maturities of available-for-sale investments 14,171 97,325 45,543 24,608 169,006 142,344
Purchases of other long-term investments (365) (2,506) (996) (985) (6,763) (1,806)
Cash distribution of long-term investments 1 8 4 3 18 13
Sales of other long-term investments 0 0 0 367 2,519 0
Disposal of subsidiaries' shares (779) (5,353) 1,031 (779) (5,353) 1,387
Loans provided to related parties (807) (5,540) 0 (807) (5,540) 0
Micro loan origination and disbursement (1,192) (8,187) (17,375) (5,216) (35,824) (37,667)
Principal payments received on micro loans 1,175 8,070 12,161 5,542 38,063 23,406
Purchases of other invested securities (301) (2,064) (10,260) (2,382) (16,362) (38,129)
Sales and maturities of other invested securities 265 1,823 13,472 3,633 24,949 24,363
Net cash used in investing activities (1,765) (12,127) (22,652) (3,333) (22,902) (61,992)
Cash flows from financing activities:            
Repayment of short-term loans (92) (635) (456) (95) (650) (530)
Proceeds from short-term loan 113 775 536 220 1,508 551
Proceeds from long-term loans 0 0 0 104 714 299
Repayment of long-term debt (14) (94) (2,339) (14) (94) (2,339)
Proceeds from note issuance 0   9,926 1,380 9,479 9,926
Repayment of long-term notes (991) (6,807)   (991) (6,807) 0
Payment of note issuance costs 0 (1) (10) (2) (15) (10)
Loans borrowed from related parties 313 2,150 0 313 2,150  
Payment of capital lease obligation 0 0 0 0 0 (8)
Proceeds from issuance of Convertible Notes 0 0 0 0 0 8,463
Proceeds from issuance of subsidiaries' shares 6 40 0 2,284 15,689  
Repurchase of ordinary shares (482) (3,312) 0 (482) (3,312) (1,723)
Capital contributions from noncontrolling interests 0 0 200 0 0 200
Proceeds from exercise of share options 1 8 127 101 692 324
Proceeds from secured borrowings from third-party financial institutions 271 1,860 4,136 1,511 10,380 8,808
Repayment of secured borrowings from third-party financial institutions (805) (5,529) (480) (1,955) (13,426) (1,422)
Proceeds from third-party investors for sale of financial products 0 0 25,727 2,205 15,143 82,352
Repayment to third-party investors for sale of financial products (370) (2,540) (25,279) (4,860) (33,376) (61,133)
Net cash generated from financing activities (2,050) (14,085) 12,088 (281) (1,925) 43,758
Effect of exchange rate changes on cash, cash equivalents and restricted cash 161 1,107 (92) 327 2,251 (231)
Net increase in cash, cash equivalents and restricted cash (2,002) (13,750) 197 648 4,454 4,588
Cash, cash equivalents and restricted cash at beginning of the period 4,301 29,540 15,607 1,651 11,336 11,216
Cash, cash equivalents and restricted cash at end of the period 2,299 15,790 15,804 2,299 15,790 15,804
Non-cash investing and financing activities:            
Disposal of subsidiaries' shares 1,602 11,000 0 1,602 11,000 0
Acquisition of licensed copyrights included in accounts payable and deferred revenue 1,032 7,085 4,254 1,032 7,085 4,254
Acquisition of licensed copyrights from nonmonetary content exchanges $ 34 ¥ 232 ¥ 170 $ 64 ¥ 442 ¥ 537