XML 85 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Company Issued and Publicly Sold Unsecured Senior Notes
The Company issued and publicly sold unsecured senior notes,
and
the detail of the tranches are shown as flow:
                                 
 
Issue date
 
 
Principal
amount
(US$ million)
 
 
Mature date
 
 
Effective
 
interest
rate
 
2017 Notes
 
 
November 28, 2012
 
 
 
750
 
 
 
November 28, 2017
 
 
 
2.36
%*
2022
Ten-year
Notes
   
November 28, 2012
     
750
     
November 28, 2022
     
3.59
%
2018 Notes
   
August 6, 2013
     
1,000
     
August 6, 2018
     
3.39
%*
2019 Notes
   
June 9, 2014
     
1,000
     
June 9, 2019
     
3.00
%*
2020 Notes
   
June 30, 2015
     
750
     
June 30, 2020
     
3.13
%
2025 Notes
   
June 30, 2015
     
500
     
June 30, 2025
     
4.22
%
2022 Five-year Notes
   
July 6, 2017
     
900
     
July 6, 2022
     
3.08
%
2027 Notes
   
July 6, 2017
     
600
     
July 6, 2027
     
3.73
%
2023 Notes
   
March 29, 2018
     
1,000
     
September 29, 2023
     
3.99
%
2028 March Notes
   
March 29, 2018
     
500
     
March 29, 2028
     
4.50
%
2024 Notes
   
November 14, 2018
     
850
     
May 14, 2024
     
4.51%/
4.54
%
2028 November Notes
   
November 14, 2018
     
400
     
November 14, 2028
     
4.99
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
2017 Notes,
2018 Notes and 2019 Notes were fully repaid when they became due.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Amount and Unamortized Discount and Debt Issuance Costs
The principal amount and unamortized discount and debt issuance costs as of December 31, 2018 and 2019 were as follows:
                         
 
As of December 31,
 
 
2018
 
 
2019
 
 
2019
 
 
RMB
 
 
RMB
 
 
US$
 
 
(In millions)
 
Principal amount
   
49,867
     
43,519
     
6,251
 
Unamortized discount and debt issuance costs
   
(261
)    
(210
)    
(30
)
                         
   
49,606
     
43,309
     
6,221
 
                         
 
 
 
 
 
 
 
 
Long Term Loans Principal Repayments
The following table summarizes the aggregate required repayments of the principal amounts of the Company’s long-term debts 
(
including the notes payable and loans payable (Note
 
10
) but excluding convertible notes (Note 12
)
)
, in the succeeding five years and thereafter:
                 
 
RMB
 
 
US$
 
 
(In millions)
 
For the years ending December 31, 2020
   
5,987
     
860
 
                                                         2021
   
7,902
     
1,135
 
                                                         2022
   
11,487
     
1,650
 
                                                         2023
   
6,962
     
1,000
 
                                                         2024
   
5,918
     
850
 
                                                 Thereafter
   
13,924
     
2,000