| Licensed Copyrights, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| —Broadcasting rights |
|
|
37,511 |
|
|
|
(29,688 |
) |
|
|
(353 |
) |
|
|
7,470 |
|
| —Sublicensing rights |
|
|
5,963 |
|
|
|
(5,963 |
) |
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
43,474 |
|
|
|
(35,651 |
) |
|
|
(353 |
) |
|
|
7,470 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| —Broadcasting rights |
|
|
8,661 |
|
|
|
(7,592 |
) |
|
|
(34 |
) |
|
|
1,035 |
|
| —Sublicensing rights |
|
|
5,963 |
|
|
|
(5,963 |
) |
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
14,624 |
|
|
|
(13,555 |
) |
|
|
(34 |
) |
|
|
1,035 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensed copyrights—non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| —Broadcasting rights |
|
|
28,850 |
|
|
|
(22,096 |
) |
|
|
(319 |
) |
|
|
6,435 |
|
| —Sublicensing rights |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
28,850 |
|
|
|
(22,096 |
) |
|
|
(319 |
) |
|
|
6,435 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| —Broadcasting rights |
|
|
41,489 |
|
|
|
(33,017 |
) |
|
|
(311 |
) |
|
|
8,161 |
|
|
|
1,281 |
|
| —Sublicensing rights |
|
|
7,072 |
|
|
|
(7,044 |
) |
|
|
— |
|
|
|
28 |
|
|
|
4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
48,561 |
|
|
|
(40,061 |
) |
|
|
(311 |
) |
|
|
8,189 |
|
|
|
1,285 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| —Broadcasting rights |
|
|
8,592 |
|
|
|
(7,662 |
) |
|
|
(27 |
) |
|
|
903 |
|
|
|
142 |
|
| —Sublicensing rights |
|
|
7,072 |
|
|
|
(7,044 |
) |
|
|
— |
|
|
|
28 |
|
|
|
4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
15,664 |
|
|
|
(14,706 |
) |
|
|
(27 |
) |
|
|
931 |
|
|
|
146 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensed copyrights—non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| —Broadcasting rights |
|
|
32,897 |
|
|
|
(25,355 |
) |
|
|
(284 |
) |
|
|
7,258 |
|
|
|
1,139 |
|
| —Sublicensing rights |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
32,897 |
|
|
|
(25,355 |
) |
|
|
(284 |
) |
|
|
7,258 |
|
|
|
1,139 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization expense of RMB12.7 billion, RMB11.5 billion and RMB10.1 billion (US$1.6 billion) for the years ended December 31, 2019, 2020 and 2021, respectively, was recognized as cost of revenues. Estimated amortization expense relating to the existing licensed copyrights for each of the next three years is as follow:
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| Within 1 year |
|
|
3,551 |
|
|
|
557 |
|
| Between 1 and 2 years |
|
|
1,540 |
|
|
|
242 |
|
| Between 2 and 3 years |
|
|
1,008 |
|
|
|
158 |
| To supplement cash flow disclosure of investing activities in 2019, acquisition of licensed copyrights included in current liabilities for the year ended December 31, 2019 amounted to RMB5.5 billion. Acquisition of licensed copyrights from nonmonetary content exchanges for the year ended December 31, 2019 amounted to RMB968 million.
|