v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements
2
5
.
FAIR VALUE MEASUREMENTS
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
         
Level 1
 
 
Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2
 
 
Include observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3
 
 
Unobservable inputs which are supported by little or no market activity.
ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.
Assets and Liabilities Measured or Disclosed at Fair Value on a recurring basis
In accordance with ASC 820, the Company measures equity investments with readily determinable fair value, investments accounted for at fair value,
available-for-sale
debt investments and derivatives instruments at fair value on a recurring basis. The fair values of time deposits are determined based on the prevailing interest rates in the market. The fair values of the Company’s
held-to-maturity
debt investments as disclosed are determined based on the discounted cash flow model using the discount curve of market interest rates. The fair value of the Company’s short-term
available-for-sale
debt investments are measured using the income approach, based on quoted market interest rates of a similar instrument and other significant inputs derived from or corroborated by observable market data. The fair values of the Company’s equity investments in equity securities of publicly listed companies are measured using quoted market prices. The fair value of derivative instruments of interest rate swaps are based on broker quotes. The fair value of financial liability is estimated based on the quoted market price of a similar asset to the underlying assets. Investments accounted for at fair value are equity investments in listed and unlisted companies held by consolidated investment companies. These investments in unlisted companies and long-term
available-for-sale
debt investments do not have readily determinable market value, which were categorized as Level 3 in the fair value hierarchy. The Company uses a market approach based on the Company’s best estimate, which is determined by using information including but not limited to the pricing of recent rounds of financing of the investees, liquidity factors and multiples of a selection of comparable companies.
The fair values of the Company’s notes payable are extracted directly from their quoted market prices. The fair values of the convertible senior notes are based on broker quotes. The Company carries the convertible senior notes at face value less unamortized debt discount and issuance costs on its consolidated balance sheets and presents the fair value for disclosure purposes only.
 
Assets and liabilities measured on a recurring basis or disclosed at fair value are summarized below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
Fair value measurement or disclosure

at December 31, 2020 using
 
   
Total fair value at

December 31, 2020
   
Quoted prices in
active markets for
identical assets
(Level 1)
   
Significant other
observable

inputs

(Level 2)
   
Significant
unobservable
inputs
(Level 3)
 
 
RMB
   
RMB
   
RMB
   
RMB
 
 
(In millions)
 
Fair value disclosure
 
                       
         
Cash equivalents:
                               
Time deposits
    16,133               16,133          
Money market funds
    198       198                  
         
Short-term investments:
                               
Held-to-maturity
debt investments
    124,132               124,132          
         
Convertible senior notes, current portion
    4,967               4,967          
         
Long-term investments:
                               
Held-to-maturity
debt investment
    9,754               9,754          
         
Long-term notes payable
    52,575               52,575          
         
Convertible senior notes,
non-current
portion
    12,078               12,078          
         
Fair value measurements on a recurring basis
                               
         
Short-term investments:
                               
Available-for-sale
debt investments
    2,865               2,865          
         
Long-term investments:
                               
Equity investments at fair value with readily determinable fair value
    12,978       12,978                  
Investments accounted for at fair value
    2,238                       2,238  
Available-for-sale
debt investments
    2,607                       2,607  
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets measured at fair value
 
 
20,688
 
 
 
12,978
 
 
 
2,865
 
 
 
4,845
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Accounts payable and accrued liabilities:
                               
Derivative instruments
    40               40          
         
Amounts due to related parties, current:
                               
Financial liability
    327               327          
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities measured at fair value
 
 
367
 
 
 
—  
 
 
 
367
 
       
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
               
Fair value measurement or disclosure

at December 31, 2021 using
 
   
Total fair value at

December 31, 2021
   
Quoted prices in
active markets for
identical assets

(Level 1)
   
Significant other
observable

inputs

(Level 2)
   
Significant
unobservable
inputs
(Level 3)
 
 
RMB
   
US$
   
RMB
   
RMB
   
RMB
 
 
(In millions)
       
Fair value disclosure
                                       
           
Cash equivalents:
                                       
Time deposits
    16,262       2,552               16,262          
Money market funds
    3       —         3                  
           
Short-term investments:
                                       
Held-to-maturity
debt investments
    141,584       22,218               141,584          
           
Long-term investments:
                                       
Held-to-maturity
debt investment
    8,014       1,258               8,014          
           
Notes
 payable, current
 portion
    10,659       1,673               10,659          
           
Notes
payable,
non-current
 portion
    45,073       7,073               45,073          
           
Convertible senior notes,
non-current
portion
    9,547       1,498               9,547          
           
Fair value measurements on a recurring basis
                                       
           
Short-term investments:
                                       
Available-for-sale
debt investments
    2,557       401               2,557          
           
Long-term investments:
                                       
Equity investments at fair value with readily determinable fair value
    16,375       2,570       16,375                  
Equity investments without readily determinable fair value using NAV practical expedient
(i)
 
 
957
 
 
 
150
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments accounted for at fair value
    4,228       663       457               3,771  
Available-for-sale
debt investments
    2,262       355                       2,262  
           
Other
non-current
assets
                                       
Derivative instruments
    149       23               149          
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets measured at fair value
 
 
26,528
 
 
 
4,162
 
 
 
16,832
 
 
 
2,706
 
 
 
6,033
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amounts due to related parties, current:
                                       
Financial liability
    288       45               288          
   
 
 
   
 
 
           
 
 
         
Total liabilities measured at fair value
 
 
288
 
 
 
45
 
         
 
288
 
       
   
 
 
   
 
 
           
 
 
         
 
(i)
Investments are measured at fair value using NAV as a practical expedient. These investments have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
 
Reconciliations of assets categorized within Level 3 under the fair value hierarchy are as follow:
Investments accounted for at fair value:
 
 
 
 
 
 
    
Amounts
 
    
RMB
 
    
(In millions)
 
Balance at December 31, 2019
  
 
1,819
 
Additions
     371  
Disposals
     (63
Net unrealized fair value increase recognized in earnings
     151  
Foreign currency translation adjustments
     (40
    
 
 
 
Balance at December 31, 2020
  
 
2,238
 
Additions
     475  
Disposals
     (59
Net unrealized fair value increase recognized in earnings
     1,187  
Foreign currency translation adjustments
     (20
Transition to assets categorized within level 1
(i)
     (50
    
 
 
 
Balance at December 31, 2021
  
 
3,771
 
    
 
 
 
Balance at December 31, 2021, in US$
  
 
592
 
    
 
 
 
 
(i)
The fair value hierarchy of certain equity
investments
were transferred from level 3 to level 1 due to the public listing of the investees during the year ended December 31, 2021
 
 
Available-for-sale
debt investments:
 
 
 
 
 
 
    
Amounts
 
    
RMB
 
    
(In millions)
 
Balance at December 31, 2019
  
 
3,970
 
Additions
     5  
Disposals
     (500
Reclassification
     412  
Conversion to equity investment
     (1,355
Share of losses in excess of equity method investment in ordinary shares
     (82
Net unrealized fair value increase recognized in other comprehensive income
     153  
Accrued interest
     68  
Foreign currency translation adjustments
     (64
    
 
 
 
Balance at December 31, 2020
  
 
2,607
 
Additions
     67  
Conversion to equity investment
     (18
Share of losses in excess of equity method investment in ordinary shares
     (207
Net unrealized fair value change recognized in other comprehensive income
     (243
Accrued interest
     75  
Foreign currency translation adjustments
     (19
    
 
 
 
Balance at December 31, 2021
  
 
2,262
 
    
 
 
 
Balance at December 31, 2021, in US$
  
 
355
 
    
 
 
 
Assets measured at fair value on a
non-recurring
basis
The Company measures certain
non-financial
assets on a nonrecurring basis.
For equity securities accounted for under the measurement alternative, when there are observable price changes in orderly transactions for identical or similar investments of the same issuer, the investments are
re-measured
to fair value (Note 4). The
non-recurring
fair value measurements to the carrying amount of an investment usually requires management to estimate a price adjustment for the different rights and obligations between a similar instrument of the same issuer with an observable price change in an orderly transaction and the investment held by the Company. These
non-recurring
fair value measurements were measured as of the observable transaction dates. The valuation methodologies involved require management to use the observable transaction price at the transaction date and other unobservable inputs (level 3) such as expected volatility and probability of exit events as it relates to liquidation and redemption preferences. When there is impairment of equity securities accounted for under the measurement alternative and equity method investments, the
non-recurring
fair value measurements are measured at the date of impairment. The fair values of the Company’s equity method investments in publicly listed companies are measured using quoted market prices. Estimating the fair value of investees without observable market prices is highly judgmental due to the subjectivity of the unobservable inputs (level 3) used in the valuation methodologies used to determine fair value. The Company uses valuation methodologies, primarily the market approach, which requires management to use unobservable inputs (level 3) such as selection of comparable companies and multiples, expected volatility, discount for lack of marketability and probability of exit events as it relates to liquidation and redemption preferences, when applicable. These unobservable inputs
and resulting fair value estimates may be affected by unexpected changes in future market or economic conditions. The fair value information presented is not as of the period’s end, and is sensitive to changes in the unobservable inputs used to determine fair value and such changes could result in the fair value at the reporting date to be different from the fair value presented.
Other
non-financial
assets, intangible assets, licensed copyrights and produced content, would be measured at fair value whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The fair values of
non-financial
long-lived assets were measured under income approach, based on the Company’s best estimation. Significant inputs used in the income approach primarily included future estimated cash flows and discount rate.
The following table summarizes the Company’s financial assets held as of December 31, 2020 and 2021 for which a
non-recurring
fair value measurement was recorded during the years ended December 31, 2020 and 2021:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
Total Balance
   
Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)
   
Significant
Other
Observable
inputs
(Level 2)
   
Significant
unobservable
inputs
(Level 3)
   
Fair value

adjustment
   
Impairment
 
   
RMB
   
US$
   
RMB
   
RMB
   
RMB
   
RMB
   
US$
   
RMB
   
US$
 
   
(In millions)
 
Fair value measurements on a
non-recurring
basis
 
                   
As of December 31, 2020
                                                                       
Long-term investments
(i)
    14,205               367               13,838       3,725               (1,862        
Intangible assets
(i)
    62               —         —         62                       (350        
Mainland China film group—Licensed copyrights as of March 31, 2020
(ii)
    7,186               —         —         7,186                       (390        
Mainland China film group—Produced contents as of March 31, 2020
(ii)
    4,124               —         —         4,124                       (210        
Produced content monetized on its own
(iii)
    40               —         —         40                       (205        
                   
As of December 31, 2021
                                                                       
Long-term investments
(i)
    9,653       1,515       —         145       9,508       896       141       (4,316     (677
Produced content monetized on its own
(iii)
    30       5       —         —         30                       (161     (25

(i)
Due to factors such as the outbreak of coronavirus
(COVID-19)
resulting in declined financial performances and changes in business circumstances of certain investees, the Company recognized impairment charges of long-term investments in the consolidated statement of comprehensive (loss) income during the years ended December 31, 2020 and 2021. For equity securities accounted for under the measurement alternative, when there are observable price changes in orderly transactions for identical or similar investments of the same issuer, the investments are
re-measured
to fair value. The Company recognized impairment loss on intangible assets as of March 31, 2020. The impairment loss on intangible assets in 2021 was immaterial.
(ii)
The outbreak of
COVID-19
during the first quarter of 2020 also has resulted in a downward adjustment to forecasted advertising revenues for the Mainland China film group. As a result, the Company performed an assessment to determine whether the fair value of the Mainland China film group was less than its unamortized film costs as of March 31, 2020 with the assistance of a third-party valuation firm. The Company uses a discounted cash flow approach to estimate the fair value. The Company estimated the most likely future cash flows based on historical results, economic useful lives or license periods and perception
 
of future performance. The Company has incorporated those cash outflows necessary to generate the cash
 
 
 
inflows, including future production, operation, exploitation and administrative costs, which were estimated at
32%-37%
of revenue in aggregate. The discount rate was determined to be the weighted average cost of capital of the Mainland China film group at 15%. As of March 31, 2020, the fair value of the Mainland China film group was less than its corresponding carrying value and resulted in the Company recognizing an impairment charge of RMB390
 
million related to licensed copyrights and RMB210 million related to produced content, respectively. The impairment charge was recognized as cost of revenues in the consolidated statement of comprehensive income for the year ended December 31, 2020.
(iii)
In addition, due to adverse changes in the expected performance of certain produced content and the reduced amount of ultimate revenue expected to be recognized, an impairment charge of RMB205 million and RMB161 million (US$25 million) was recognized for produced content predominantly monetized on its own and was recognized as cost of revenues in the consolidated statement of comprehensive income for the years ended December 31, 2020 and 2021, respectively. The fair value information presented is not as of the period’s end, and is sensitive to changes in the unobservable inputs used to determine fair value and such changes could result in the fair value at the reporting date to be different from the fair value presented.