| Financial Statement Balances and Amounts of VIEs and Subsidiaries Included in Consolidated Financial Statements After Elimination of Intercompany Balances and Transactions Among VIEs and Subsidiaries within Group |
The following tables set forth the financial statement balances and amounts of the VIEs and their subsidiaries were included in the consolidated financial statements after the elimination of intercompany balances and transactions among VIEs and their subsidiaries within the Group.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2,348 |
|
|
|
2,879 |
|
|
|
452 |
|
Short-term investments, net |
|
|
6,930 |
|
|
|
2,986 |
|
|
|
469 |
|
Accounts receivable, net |
|
|
6,151 |
|
|
|
7,490 |
|
|
|
1,175 |
|
Others |
|
|
8,560 |
|
|
|
8,074 |
|
|
|
1,268 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
23,989 |
|
|
|
21,429 |
|
|
|
3,364 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net |
|
|
4,978 |
|
|
|
8,905 |
|
|
|
1,397 |
|
Intangible assets, net |
|
|
1,499 |
|
|
|
1,614 |
|
|
|
253 |
|
Licensed copyrights, net |
|
|
993 |
|
|
|
2,289 |
|
|
|
359 |
|
Produced content, net |
|
|
6,130 |
|
|
|
10,426 |
|
|
|
1,636 |
|
Long-term investments, net |
|
|
20,707 |
|
|
|
23,104 |
|
|
|
3,626 |
|
|
|
|
6,460 |
|
|
|
7,076 |
|
|
|
1,110 |
|
Others |
|
|
7,717 |
|
|
|
10,697 |
|
|
|
1,678 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,484 |
|
|
|
64,111 |
|
|
|
10,059 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
72,473 |
|
|
|
85,540 |
|
|
|
13,423 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
14,363 |
|
|
|
18,352 |
|
|
|
2,880 |
|
Customer deposits and deferred revenue |
|
|
5,991 |
|
|
|
6,050 |
|
|
|
949 |
|
Operating lease liabilities |
|
|
2,068 |
|
|
|
2,619 |
|
|
|
411 |
|
Others |
|
|
2,629 |
|
|
|
3,571 |
|
|
|
561 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total current third-party liabilities |
|
|
25,051 |
|
|
|
30,592 |
|
|
|
4,801 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
4,376 |
|
|
|
5,253 |
|
|
|
824 |
|
Others |
|
|
1,143 |
|
|
|
1,033 |
|
|
|
162 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current third-party liabilities |
|
|
5,519 |
|
|
|
6,286 |
|
|
|
986 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to the Company and its non-VIE subsidiaries, net |
|
|
19,592 |
|
|
|
28,632 |
|
|
|
4,493 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
50,162 |
|
|
|
65,510 |
|
|
|
10,280 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the years ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Total revenues |
|
|
51,988 |
|
|
|
52,666 |
|
|
|
61,380 |
|
|
|
9,632 |
|
Net (loss) income |
|
|
(2,950 |
) |
|
|
2,091 |
|
|
|
(220 |
) |
|
|
(35 |
) |
Net cash provided by operating activities |
|
|
1,649 |
|
|
|
4,616 |
|
|
|
4,121 |
|
|
|
647 |
|
Net cash used in investing activities |
|
|
(4,829 |
) |
|
|
(8,382 |
) |
|
|
(7,551 |
) |
|
|
(1,185 |
) |
Net cash provided by financing activities |
|
|
3,604 |
|
|
|
3,859 |
|
|
|
3,999 |
|
|
|
628 |
|
|