Investments (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
| Schedule of Investments at Amortized Cost and Fair Value |
Short-term investments classification as of December 31, 2020 and 2021 were shown as below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or Amortized cost less allowance for credit losses |
|
|
Gross unrecognized holding gains |
|
|
Gross unrecognized holding losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
123,537 |
|
|
|
595 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
124,132 |
|
| |
|
|
2,862 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or Amortized cost less allowance for credit losses |
|
|
Gross unrecognized holding gains |
|
|
Gross unrecognized holding losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
140,686 |
|
|
|
898 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
141,584 |
|
|
|
22,218 |
|
| |
|
|
2,547 |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
2,557 |
|
|
|
401 |
|
|
| Schedule of Unrealized and Realized Gains and Losses of Equity Securities Without Readily Determinable Fair Values |
Total unrealized and realized gains and losses of equity securities without readily determinable fair values that do not qualify for NAV practical expedient for the years ended December 31, 2019, 2020 and 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized gains |
|
|
1,447 |
|
|
|
4,396 |
|
|
|
1,062 |
|
|
|
167 |
|
Gross unrealized losses (including impairment) (i) |
|
|
(1,641 |
) |
|
|
(2,679 |
) |
|
|
(4,424 |
) |
|
|
(694 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) on equity securities held |
|
|
(194 |
) |
|
|
1,717 |
|
|
|
(3,362 |
) |
|
|
(527 |
) |
Net realized gains on equity securities sold |
|
|
211 |
|
|
|
266 |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gains (losses) recognized |
|
|
17 |
|
|
|
1,983 |
|
|
|
(3,362 |
) |
|
|
(527 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (i) |
Gross unrealized losses (downward adjustments excluding impairment) were RMB863 million, RMB378 million and RMB165 million (US$26 million) for the years ended December 31, 2019, 2020 and 2021, respectively. |
|
| Equity Method Investments |
The following tables set forth the summarized financial information of Trip:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
Current assets |
|
|
65,782 |
|
|
|
76,596 |
|
|
|
12,020 |
|
|
|
|
132,417 |
|
|
|
124,268 |
|
|
|
19,500 |
|
Current liabilities |
|
|
61,360 |
|
|
|
73,517 |
|
|
|
11,536 |
|
|
|
|
36,558 |
|
|
|
16,418 |
|
|
|
2,576 |
|
Noncontrolling interests |
|
|
1,566 |
|
|
|
924 |
|
|
|
145 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the twelve months ended |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Total revenues |
|
|
34,958 |
|
|
|
21,704 |
|
|
|
20,313 |
|
|
|
3,188 |
|
Gross profit |
|
|
27,627 |
|
|
|
16,838 |
|
|
|
15,916 |
|
|
|
2,498 |
|
Income (loss) from operations |
|
|
4,271 |
|
|
|
(827 |
) |
|
|
(723 |
) |
|
|
(113 |
) |
Net income (loss) |
|
|
3,764 |
|
|
|
(2,236 |
) |
|
|
1,198 |
|
|
|
188 |
|
Net income (loss) attributable to the investees |
|
|
3,813 |
|
|
|
(2,243 |
) |
|
|
1,288 |
|
|
|
202 |
|
| (i) |
The Company adopted a one-quarter lag in reporting its share of equity income (loss) in Trip. |
|
| Summary Of Estimated Fair Value Of Available-For-Sale Debt Investments |
The following table summarizes the estimated fair value of debt investments with stated contractual dates, classified by the contractual maturity date of the investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Due in 1 year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Due in 1 year through 5 years |
|
|
1,587 |
|
|
|
1,685 |
|
|
|
264 |
|
| Not due at a single maturity date |
|
|
1,020 |
|
|
|
577 |
|
|
|
91 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
2,607 |
|
|
|
2,262 |
|
|
|
355 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Estimated Fair Value of Long-Term Held-To-Maturity Investments |
The following table summarizes the amortized cost of long-term investments with stated contractual dates, classified by the contractual maturity date of the investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
Due in 1 year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Due in 1 year through 2 years |
|
|
9,690 |
|
|
|
7,914 |
|
|
|
1,242 |
|
Due in 2 years through 3 years |
|
|
50 |
|
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
9,740 |
|
|
|
7,914 |
|
|
|
1,242 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long Term Investments |
|
| Schedule of Investments at Amortized Cost and Fair Value |
Long-term investments classification, excluding equity method investments and equity investments without readily determinable fair value, as of December 31, 2020 and 2021 are shown as below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Equity investments at fair value with readily determinable fair value |
|
|
8,419 |
|
|
|
7,342 |
|
|
|
(2,783 |
) |
|
|
12,978 |
|
|
|
|
2,804 |
|
|
|
166 |
|
|
|
(363 |
) |
|
|
2,607 |
|
Investments accounted for at fair value |
|
|
1,580 |
|
|
|
885 |
|
|
|
(227 |
) |
|
|
2,238 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Equity investments at fair value with readily determinable fair value |
|
|
15,046 |
|
|
|
6,046 |
|
|
|
(4,717 |
) |
|
|
16,375 |
|
|
|
2,570 |
|
|
|
|
2,820 |
|
|
|
216 |
|
|
|
(774 |
) |
|
|
2,262 |
|
|
|
355 |
|
Investments accounted for at fair value |
|
|
1,974 |
|
|
|
2,653 |
|
|
|
(399 |
) |
|
|
4,228 |
|
|
|
663 |
|
|
| Summary Of Estimated Fair Value of Long-Term Held-To-Maturity Investments |
Long-term investments classification as of December 31, 2020 and 2021 were shown as below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
unrecognized holding gains |
|
|
Gross unrecognized holding losses |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
9,740 |
|
|
|
14 |
|
|
|
— |
|
|
|
9,754 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
unrecognized holding gains |
|
|
Gross unrecognized holding losses |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
7,914 |
|
|
|
100 |
|
|
|
— |
|
|
|
8,014 |
|
|
|
1,258 |
|
|
| Summary of Break Down of Long Term Investments |
The following table sets forth a breakdown of the categories of long-term investments held by the Company as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments at fair value with readily determinable fair value |
|
|
12,978 |
|
|
|
16,375 |
|
|
|
2,570 |
|
Equity investments without readily determinable fair value (i) |
|
|
24,603 |
|
|
|
11,745 |
|
|
|
1,843 |
|
| |
|
|
2,607 |
|
|
|
2,262 |
|
|
|
355 |
|
| Equity method investments |
|
|
24,067 |
|
|
|
24,808 |
|
|
|
3,893 |
|
| Investments accounted for at fair value |
|
|
2,238 |
|
|
|
4,228 |
|
|
|
663 |
|
| |
|
|
9,740 |
|
|
|
7,914 |
|
|
|
1,242 |
|
Total long-term investments |
|
|
76,233 |
|
|
|
67,332 |
|
|
|
10,566 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
The total carrying value of equity investments without readily determinable fair value using NAV practical expedient was RMB957 million (US$150 million) for the year ended December 31, 2021. The total carrying value of equity investments without readily determinable fair value using measurement alternative was RMB10,788 m illion (US$1,693 illion) for the year ended December 31, 2021. |
|
| Other Equity Method Investees Excluding Ctrip Com Member [Member] |
|
| Equity Method Investments |
Financial information for the Company’s equity method investments other than Trip are summarized as a group as follow:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
Current assets |
|
|
96,713 |
|
|
|
125,266 |
|
|
|
19,657 |
|
|
|
|
15,094 |
|
|
|
18,512 |
|
|
|
2,905 |
|
Current liabilities |
|
|
73,842 |
|
|
|
90,744 |
|
|
|
14,240 |
|
|
|
|
5,545 |
|
|
|
9,218 |
|
|
|
1,447 |
|
Noncontrolling interests |
|
|
1,577 |
|
|
|
1,662 |
|
|
|
261 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the twelve months ended September 30, (i) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Total revenues |
|
|
12,598 |
|
|
|
13,981 |
|
|
|
21,380 |
|
|
|
3,355 |
|
Gross profit |
|
|
6,247 |
|
|
|
5,083 |
|
|
|
7,624 |
|
|
|
1,196 |
|
(Loss) income from operations |
|
|
(680 |
) |
|
|
(1,282 |
) |
|
|
1,238 |
|
|
|
194 |
|
Net (loss) income |
|
|
(638 |
) |
|
|
(832 |
) |
|
|
2,065 |
|
|
|
324 |
|
Net (loss) income attributable to the investees |
|
|
(933 |
) |
|
|
(891 |
) |
|
|
2,040 |
|
|
|
320 |
|
| (i) |
The Company adopted a one-quarter lag in reporting its share of (loss) income in majority of its equity investees. |
|
| Equity Method Investments |
|
| Schedule of Unrealized and Realized Gains and Losses of Equity Securities Without Readily Determinable Fair Values |
The total carrying value of equity investments without readily determinable fair value that do not qualify for NAV practical expedient held as of December 31, 2020 and 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
| Initial cost basis |
|
|
19,725 |
|
|
|
13,016 |
|
|
|
2,042 |
|
| Cumulative unrealized gains |
|
|
8,113 |
|
|
|
3,910 |
|
|
|
614 |
|
| Cumulative unrealized losses (including impairment) |
|
|
(3,235 |
) |
|
|
(6,138 |
) |
|
|
(963 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total carrying value |
|
|
24,603 |
|
|
|
10,788 |
|
|
|
1,693 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|