Fair Value Measurements (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
| Fair Value Disclosure and Measurement on Recurring Basis |
Assets and liabilities measured on a recurring basis or disclosed at fair value are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Fair value measurement or disclosure at December 31, 2020 using |
|
| |
|
|
|
|
Quoted prices in active markets for identical assets (Level 1) |
|
|
Significant other observable |
|
|
Significant unobservable inputs (Level 3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Time deposits |
|
|
16,133 |
|
|
|
|
|
|
|
16,133 |
|
|
|
|
|
| Money market funds |
|
|
198 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
124,132 |
|
|
|
|
|
|
|
124,132 |
|
|
|
|
|
| |
|
|
|
|
Convertible senior notes, current portion |
|
|
4,967 |
|
|
|
|
|
|
|
4,967 |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
9,754 |
|
|
|
|
|
|
|
9,754 |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
52,575 |
|
|
|
|
|
|
|
52,575 |
|
|
|
|
|
| |
|
|
|
|
Convertible senior notes, non-current portion |
|
|
12,078 |
|
|
|
|
|
|
|
12,078 |
|
|
|
|
|
| |
|
|
|
|
Fair value measurements on a recurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2,865 |
|
|
|
|
|
|
|
2,865 |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments at fair value with readily determinable fair value |
|
|
12,978 |
|
|
|
12,978 |
|
|
|
|
|
|
|
|
|
| Investments accounted for at fair value |
|
|
2,238 |
|
|
|
|
|
|
|
|
|
|
|
2,238 |
|
| |
|
|
2,607 |
|
|
|
|
|
|
|
|
|
|
|
2,607 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative instruments |
|
|
40 |
|
|
|
|
|
|
|
40 |
|
|
|
|
|
| |
|
|
|
|
Amounts due to related parties, current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liability |
|
|
327 |
|
|
|
|
|
|
|
327 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Fair value measurement or disclosure at December 31, 2021 using |
|
| |
|
|
|
|
Quoted prices in active markets for identical assets |
|
|
Significant other observable |
|
|
Significant unobservable inputs (Level 3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Time deposits |
|
|
16,262 |
|
|
|
2,552 |
|
|
|
|
|
|
|
16,262 |
|
|
|
|
|
| Money market funds |
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
141,584 |
|
|
|
22,218 |
|
|
|
|
|
|
|
141,584 |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
8,014 |
|
|
|
1,258 |
|
|
|
|
|
|
|
8,014 |
|
|
|
|
|
| |
|
|
|
|
|
Notes payable, current portion |
|
|
10,659 |
|
|
|
1,673 |
|
|
|
|
|
|
|
10,659 |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
45,073 |
|
|
|
7,073 |
|
|
|
|
|
|
|
45,073 |
|
|
|
|
|
| |
|
|
|
|
|
Convertible senior notes, non-current portion |
|
|
9,547 |
|
|
|
1,498 |
|
|
|
|
|
|
|
9,547 |
|
|
|
|
|
| |
|
|
|
|
|
Fair value measurements on a recurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2,557 |
|
|
|
401 |
|
|
|
|
|
|
|
2,557 |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments at fair value with readily determinable fair value |
|
|
16,375 |
|
|
|
2,570 |
|
|
|
16,375 |
|
|
|
|
|
|
|
|
|
Equity investments without readily determinable fair value using NAV practical expedient |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments accounted for at fair value |
|
|
4,228 |
|
|
|
663 |
|
|
|
457 |
|
|
|
|
|
|
|
3,771 |
|
| |
|
|
2,262 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
2,262 |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative instruments |
|
|
149 |
|
|
|
23 |
|
|
|
|
|
|
|
149 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties, current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liability |
|
|
288 |
|
|
|
45 |
|
|
|
|
|
|
|
288 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
Investments are measured at fair value using NAV as a practical expedient. These investments have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet. |
|
| Schedule of rolling forward of Investments accounted for at fair value categorized within Level 3 under the fair value hierarchy |
Investments accounted for at fair value:
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
Balance at December 31, 2019 |
|
|
|
|
| Additions |
|
|
371 |
|
| Disposals |
|
|
(63 |
) |
| Net unrealized fair value increase recognized in earnings |
|
|
151 |
|
| Foreign currency translation adjustments |
|
|
(40 |
) |
| |
|
|
|
|
Balance at December 31, 2020 |
|
|
|
|
| Additions |
|
|
475 |
|
| Disposals |
|
|
(59 |
) |
| Net unrealized fair value increase recognized in earnings |
|
|
1,187 |
|
| Foreign currency translation adjustments |
|
|
(20 |
) |
Transition to assets categorized within level 1 (i) |
|
|
(50 |
) |
| |
|
|
|
|
Balance at December 31, 2021 |
|
|
|
|
| |
|
|
|
|
Balance at December 31, 2021, in US$ |
|
|
|
|
| |
|
|
|
|
| (i) |
The fair value hierarchy of certain equity were transferred from level 3 to level 1 due to the public listing of the investees during the year ended December 31, 2021 |
|
| Schedule of rolling forward of available-for-sale debt investments categorized within Level 3 under the fair value hierarchy |
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
Balance at December 31, 2019 |
|
|
|
|
| Additions |
|
|
5 |
|
| Disposals |
|
|
(500 |
) |
| Reclassification |
|
|
412 |
|
| Conversion to equity investment |
|
|
(1,355 |
) |
| Share of losses in excess of equity method investment in ordinary shares |
|
|
(82 |
) |
| Net unrealized fair value increase recognized in other comprehensive income |
|
|
153 |
|
| Accrued interest |
|
|
68 |
|
| Foreign currency translation adjustments |
|
|
(64 |
) |
| |
|
|
|
|
Balance at December 31, 2020 |
|
|
|
|
| Additions |
|
|
67 |
|
| Conversion to equity investment |
|
|
(18 |
) |
| Share of losses in excess of equity method investment in ordinary shares |
|
|
(207 |
) |
| Net unrealized fair value change recognized in other comprehensive income |
|
|
(243 |
) |
| Accrued interest |
|
|
75 |
|
| Foreign currency translation adjustments |
|
|
(19 |
) |
| |
|
|
|
|
Balance at December 31, 2021 |
|
|
|
|
| |
|
|
|
|
Balance at December 31, 2021, in US$ |
|
|
|
|
| |
|
|
|
|
|
| Summary of Assets Measured at Fair Value on a Non-Recurring Basis |
The following table summarizes the Company’s financial assets held as of December 31, 2020 and 2021 for which a non-recurring fair value measurement was recorded during the years ended December 31, 2020 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant Other Observable inputs (Level 2) |
|
|
Significant unobservable inputs (Level 3) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Fair value measurements on a non-recurring basis |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
14,205 |
|
|
|
|
|
|
|
367 |
|
|
|
|
|
|
|
13,838 |
|
|
|
3,725 |
|
|
|
|
|
|
|
(1,862 |
) |
|
|
|
|
| |
|
|
62 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
(350 |
) |
|
|
|
|
Mainland China film group—Licensed copyrights as of March 31, 2020 (ii) |
|
|
7,186 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
7,186 |
|
|
|
|
|
|
|
|
|
|
|
(390 |
) |
|
|
|
|
Mainland China film group—Produced contents as of March 31, 2020 (ii) |
|
|
4,124 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
4,124 |
|
|
|
|
|
|
|
|
|
|
|
(210 |
) |
|
|
|
|
Produced content monetized on its own (iii) |
|
|
40 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
(205 |
) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
9,653 |
|
|
|
1,515 |
|
|
|
— |
|
|
|
145 |
|
|
|
9,508 |
|
|
|
896 |
|
|
|
141 |
|
|
|
(4,316 |
) |
|
|
(677 |
) |
Produced content monetized on its own (iii) |
|
|
30 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
(161 |
) |
|
|
(25 |
) |
| (i) |
Due to factors such as the outbreak of coronavirus (COVID-19) resulting in declined financial performances and changes in business circumstances of certain investees, the Company recognized impairment charges of long-term investments in the consolidated statement of comprehensive (loss) income during the years ended December 31, 2020 and 2021. For equity securities accounted for under the measurement alternative, when there are observable price changes in orderly transactions for identical or similar investments of the same issuer, the investments are re-measured to fair value. The Company recognized impairment loss on intangible assets as of March 31, 2020. The impairment loss on intangible assets in 2021 was immaterial. |
| (ii) |
The outbreak of COVID-19 during the first quarter of 2020 also has resulted in a downward adjustment to forecasted advertising revenues for the Mainland China film group. As a result, the Company performed an assessment to determine whether the fair value of the Mainland China film group was less than its unamortized film costs as of March 31, 2020 with the assistance of a third-party valuation firm. The Company uses a discounted cash flow approach to estimate the fair value. The Company estimated the most likely future cash flows based on historical results, economic useful lives or license periods and perception of future performance. The Company has incorporated those cash outflows necessary to generate the cash |
| |
inflows, including future production, operation, exploitation and administrative costs, which were estimated at 32%-37% of revenue in aggregate. The discount rate was determined to be the weighted average cost of capital of the Mainland China film group at 15%. As of March 31, 2020, the fair value of the Mainland China film group was less than its corresponding carrying value and resulted in the Company recognizing an impairment charge of RMB390 million related to licensed copyrights and RMB210 million related to produced content, respectively. The impairment charge was recognized as cost of revenues in the consolidated statement of comprehensive income for the year ended December 31, 2020. |
| (iii) |
In addition, due to adverse changes in the expected performance of certain produced content and the reduced amount of ultimate revenue expected to be recognized, an impairment charge of RMB205 million and RMB161 million (US$25 million) was recognized for produced content predominantly monetized on its own and was recognized as cost of revenues in the consolidated statement of comprehensive income for the years ended December 31, 2020 and 2021, respectively. The fair value information presented is not as of the period’s end, and is sensitive to changes in the unobservable inputs used to determine fair value and such changes could result in the fair value at the reporting date to be different from the fair value presented. |
|