XML 70 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 12 Months Ended
Dec. 31, 2013
USD ($)
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2013
Product development
USD ($)
Dec. 31, 2013
Product development
CNY
Dec. 31, 2012
Product development
CNY
Dec. 31, 2011
Product development
CNY
Dec. 31, 2013
Sales and marketing
USD ($)
Dec. 31, 2013
Sales and marketing
CNY
Dec. 31, 2012
Sales and marketing
CNY
Dec. 31, 2011
Sales and marketing
CNY
Dec. 31, 2013
General and administrative
USD ($)
Dec. 31, 2013
General and administrative
CNY
Dec. 31, 2012
General and administrative
CNY
Dec. 31, 2011
General and administrative
CNY
Revenues:                                
Hotel reservation $ 365,754,974 2,214,170,887 1,702,500,571 1,486,898,858                        
Ticketing Services 357,101,320 2,161,784,259 1,690,285,903 1,437,118,164                        
Packaged-tour 154,564,106 935,684,729 689,660,631 534,640,183                        
Corporate travel 44,103,364 266,988,534 199,756,068 161,610,123                        
Others 22,860,177 138,388,653 126,989,085 106,036,864                        
Total revenues 944,383,941 5,717,017,062 4,409,192,258 3,726,304,192                        
Less: business tax and related surcharges (54,556,968) (330,271,520) (250,401,009) (228,219,564)                        
Net revenues 889,826,973 5,386,745,542 4,158,791,249 3,498,084,628                        
Cost of revenues (229,077,600) (1,386,767,067) (1,037,791,093) (805,129,784)                        
Gross profit 660,749,373 3,999,978,475 3,121,000,156 2,692,954,844                        
Operating expenses:                                
Product development (205,778,151) (1,245,719,192) (911,904,722) (601,485,367)                        
Sales and marketing (209,692,043) (1,269,412,720) (984,002,165) (624,599,686)                        
General and administrative (106,778,479) (646,404,879) (570,487,457) (400,875,621)                        
Total operating expenses (522,248,673) (3,161,536,791) (2,466,394,344) (1,626,960,674)                        
Income from operations 138,500,700 838,441,684 654,605,812 1,065,994,170                        
Interest income 33,048,967 200,068,533 177,144,144 106,002,655                        
Interest expense (9,422,957) (57,043,756) (11,344,180)                          
Other income (net) 26,945,897 163,122,374 130,287,943 117,623,725                        
Income before income tax expense, equity in income of affiliates and non-controlling interests 189,072,607 1,144,588,835 950,693,719 1,289,620,550                        
Income tax expense (48,522,444) (293,740,322) (294,525,956) (262,186,225)                        
Equity in income of affiliates 9,176,879 55,554,072 34,343,000 57,525,830                        
Net income 149,727,042 906,402,585 690,510,763 1,084,960,155                        
Net (income) / loss attributable to non-controlling interests 15,183,623 91,917,099 23,895,101 (8,545,258)                        
Net income attributable to Ctrip's shareholders 164,910,665 998,319,684 714,405,864 1,076,414,897                        
Net income 149,727,042 906,402,585 690,510,763 1,084,960,155                        
Other comprehensive income:                                
Foreign currency translation (2,340,309) (14,167,524) 21,039,744 (94,851,411)                        
Unrealized securities holding (losses) / gains , net of tax 73,604,700 445,580,779 92,647,858 (276,586,950)                        
Total comprehensive income 220,991,433 1,337,815,840 804,198,365 713,521,794                        
Comprehensive (income) / loss attributable to non-controlling interests 15,183,623 91,917,099 23,895,101 (8,545,258)                        
Comprehensive income attributable to Ctrip's shareholders 236,175,056 1,429,732,939 828,093,466 704,976,536                        
Weighted average ordinary shares outstanding                                
- Basic shares (in shares) 32,905,601 32,905,601 34,236,761 35,977,063                        
- Diluted shares (in shares) 38,069,841 38,069,841 36,090,785 38,030,974                        
Share-based compensation included in Operating expense above is as follows:                                
Share-based compensation         $ 22,906,354 138,668,196 132,583,177 98,955,335 $ 8,111,490 49,104,528 55,892,394 48,191,019 $ 41,322,952 250,156,753 243,245,751 195,645,003