XML 119 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2013
EARNINGS PER SHARE  
EARNINGS PER SHARE

20.  EARNINGS PER SHARE

 

Basic earnings per share and diluted earnings per share were calculated as follows:

 

 

 

2011

 

2012

 

2013

 

 

 

RMB

 

RMB

 

RMB

 

Numerator:

 

 

 

 

 

 

 

Net income attributable to Ctrip’s shareholders

 

1,076,414,897

 

714,405,864

 

998,319,684

 

Eliminate the dilutive effect of interest expense of convertible bond

 

 

4,617,398

 

15,496,021

 

Numerator for diluted earnings per share

 

1,076,414,897

 

719,023,262

 

1,013,815,705

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Denominator for basic earnings per ordinary share - weighted average ordinary shares outstanding

 

35,977,063

 

34,236,761

 

32,905,601

 

Dilutive effect of share options

 

2,053,911

 

1,230,941

 

2,359,614

 

Dilutive effect of convertible bond

 

 

623,083

 

2,206,157

 

Dilutive effect of convertible bond sold warrants

 

 

 

598,469

 

Denominator for diluted earnings per ordinary share

 

38,030,974

 

36,090,785

 

38,069,841

 

 

 

 

 

 

 

 

 

Basic earnings per ordinary share

 

29.92

 

20.87

 

30.34

 

Diluted earnings per ordinary share

 

28.30

 

19.92

 

26.63

 

 

 

 

 

 

 

 

 

Basic earnings per ADS

 

7.48

 

5.22

 

7.58

 

Diluted earnings per ADS

 

7.08

 

4.98

 

6.66

 

 

The 2018 convertible senior notes were not included in the computation of diluted EPS in 2013 because the inclusion of such instrument would be anti-dilutive.

 

For the years ended December 31, 2011, 2012 and 2013, the Company had securities which could potentially dilute basic earnings per share in the future, which were excluded from the computation of diluted earnings per share as their effects would have been anti-dilutive. Such weighted average numbers of ordinary shares outstanding are as following:

 

 

 

2011

 

2012

 

2013

 

 

 

RMB

 

RMB

 

RMB

 

 

 

 

 

 

 

 

 

Outstanding weighted average stock options

 

715,894

 

1,779,507

 

251,266

 

Sold Warrants

 

 

299,319

 

870,425

 

 

 

715,894

 

2,078,826

 

1,121,691