XML 74 R35.htm IDEA: XBRL DOCUMENT

INVESTMENTS (Tables)

12 Months Ended

Dec. 31, 2013

INVESTMENTS

Schedule of long-term investments consisting of cost method investments, equity method investments and available-for-sale securities

		2012		2013
		RMB		RMB
Hanting (available-for-sale)		585,540,705		1,016,455,767
eHi (available-for-sale)		—		570,977,550
Easy Go (available-for-sale)		—		143,904,165
Dining Secretary (available-for-sale)		60,234,118		56,242,365
Happy City (available-for-sale)		—		37,358,327
Home Inns (equity method)		762,423,802		801,550,868
Yishang Network (equity method)		—		21,665,182
Starway Hong Kong (equity method)		15,656,192		—
Keystone (cost method)		—		155,330,749
Zhong’an Online (cost method)		—		50,000,000
Others		13,393,132		3,728,507
Total net book value		1,437,247,949		2,857,213,480

Carrying amount and unrealized securities holding profit for equity method investment

		2012		2013
		RMB		RMB
Investment cost
Balance at beginning of year		576,296,429		570,709,828
Foreign currency translation		(5,586,601	)	(16,083,543	)
Total investment cost		570,709,828		554,626,285

Value booked under equity method
Share of cumulative profit		206,428,719		265,745,783
Amortization of identifiable intangible assets, net of tax		(14,714,745	)	(18,821,200	)
Total booked value under equity method		191,713,974		246,924,583

Net book value		762,423,802		801,550,868

Financial information of investees

		2012		2013
		RMB (‘000)		RMB (‘000)

Current assets		1,480,017		1,621,982
Non-current assets		7,525,212		7,755,635
Current liabilities		1,927,080		1,776,838
Non-current liabilities		3,160,390		3,292,033
Retain earnings		1,018,922		1,175,874
Non-controlling interest		10,975		19,429
Total revenues		5,613,953		6,208,970
Net Revenues		5,269,377		5,825,490
Income from operations		270,689		455,294
Net income		4,338		191,009
Net (loss) / income attributable to Home Inns Group’s shareholders		(395	)	189,650