XML 61 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2013
EARNINGS PER SHARE  
Basic earnings per share and diluted earnings per share

 

 

 

 

2011

 

2012

 

2013

 

 

 

RMB

 

RMB

 

RMB

 

Numerator:

 

 

 

 

 

 

 

Net income attributable to Ctrip’s shareholders

 

1,076,414,897

 

714,405,864

 

998,319,684

 

Eliminate the dilutive effect of interest expense of convertible bond

 

 

4,617,398

 

15,496,021

 

Numerator for diluted earnings per share

 

1,076,414,897

 

719,023,262

 

1,013,815,705

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Denominator for basic earnings per ordinary share - weighted average ordinary shares outstanding

 

35,977,063

 

34,236,761

 

32,905,601

 

Dilutive effect of share options

 

2,053,911

 

1,230,941

 

2,359,614

 

Dilutive effect of convertible bond

 

 

623,083

 

2,206,157

 

Dilutive effect of convertible bond sold warrants

 

 

 

598,469

 

Denominator for diluted earnings per ordinary share

 

38,030,974

 

36,090,785

 

38,069,841

 

 

 

 

 

 

 

 

 

Basic earnings per ordinary share

 

29.92

 

20.87

 

30.34

 

Diluted earnings per ordinary share

 

28.30

 

19.92

 

26.63

 

 

 

 

 

 

 

 

 

Basic earnings per ADS

 

7.48

 

5.22

 

7.58

 

Diluted earnings per ADS

 

7.08

 

4.98

 

6.66

 

Schedule of weighted average number of ordinary shares excluded from computation of diluted earnings per share

 

 

 

 

2011

 

2012

 

2013

 

 

 

RMB

 

RMB

 

RMB

 

 

 

 

 

 

 

 

 

Outstanding weighted average stock options

 

715,894

 

1,779,507

 

251,266

 

Sold Warrants

 

 

299,319

 

870,425

 

 

 

715,894

 

2,078,826

 

1,121,691