XML 59 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2015
EARNINGS PER SHARE  
EARNINGS PER SHARE

10. EARNINGS PER SHARE

        Basic earnings per share and diluted earnings per share were calculated as follows:

                                                                                                                                                                                    

 

 

Nine-month
period ended
September 30,
2014

 

Nine-month
period ended
September 30,
2015

 

 

 

RMB

 

RMB

 

Numerator:

 

 

 

 

 

 

 

Net income attributable to Ctrip's shareholders

 

 

467,164,487 

 

 

2,431,928,022 

 

Eliminate the dilutive effect of interest expense of convertible bond

 

 

9,190,333 

 

 

145,195,565 

 

​  

​  

​  

​  

Numerator for diluted earnings per share

 

 

476,354,820 

 

 

2,577,123,587 

 

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

Denominator for basic earnings per ordinary share—weighted average ordinary shares outstanding

 

 

34,038,621 

 

 

35,460,682 

 

Dilutive effect of share options

 

 

3,059,411 

 

 

3,033,214 

 

Dilutive effect of convertible bond

 

 

1,727,690 

 

 

6,134,484 

 

Dilutive effect of convertible bond sold warrants

 

 

892,676 

 

 

497,812 

 

​  

​  

​  

​  

Denominator for diluted earnings per ordinary share

 

 

39,718,398 

 

 

45,126,192 

 

​  

​  

​  

​  

Basic earnings per ordinary share

 

 

13.72 

 

 

68.58 

 

​  

​  

​  

​  

​  

​  

​  

​  

Diluted earnings per ordinary share

 

 

11.99 

 

 

57.11 

 

​  

​  

​  

​  

​  

​  

​  

​  

Basic earnings per ADS

 

 

1.72 

 

 

8.58 

 

​  

​  

​  

​  

​  

​  

​  

​  

Diluted earnings per ADS

 

 

1.50 

 

 

7.14 

 

​  

​  

​  

​  

​  

​  

​  

​  

        Note *—On November 18, the Company also announced that it will change the ratio of its American depositary shares ("ADSs") to ordinary shares from four (4) ADSs representing one (1) ordinary share to eight (8) ADSs representing one (1) ordinary share, effective December 1, 2015. The earning per share of the Company for the periods presented in this financial statement has been retrospectively adjusted to reflect such effect.

        The 2018 convertible senior notes and the Priceline convertible notes were not included in the computation of diluted EPS in the nine-month period ended September, 30, 2014 because the inclusion of such instrument would be anti-dilutive.

        For the nine-month period ended September 30, 2014 and 2015, the Company had securities which could potentially dilute basic earnings per share in the future, which were excluded from the computation of diluted earnings per share as their effects would have been anti-dilutive. Such weighted average numbers of ordinary shares outstanding are as following:

                                                                                                                                                                                    

 

 

Nine-month
period ended
September 30,
2014

 

Nine-month
period ended
September 30,
2015

 

 

 

RMB

 

RMB

 

2018 convertible senior notes

 

 

2,551,346 

 

 

 

Priceline convertible notes

 

 

303,891 

 

 

 

Outstanding weighted average stock options

 

 

72,302 

 

 

430,029 

 

Sold Warrants

 

 

1,950,251 

 

 

2,048,305 

 

​  

​  

​  

​  

 

 

 

4,877,790 

 

 

2,478,334 

 

​  

​  

​  

​  

​  

​  

​  

​