XML 37 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2015
EARNINGS PER SHARE  
Basic earnings per share and diluted earnings per share

                                                                                                                                                                                    

 

 

Nine-month
period ended
September 30,
2014

 

Nine-month
period ended
September 30,
2015

 

 

 

RMB

 

RMB

 

Numerator:

 

 

 

 

 

 

 

Net income attributable to Ctrip's shareholders

 

 

467,164,487 

 

 

2,431,928,022 

 

Eliminate the dilutive effect of interest expense of convertible bond

 

 

9,190,333 

 

 

145,195,565 

 

​  

​  

​  

​  

Numerator for diluted earnings per share

 

 

476,354,820 

 

 

2,577,123,587 

 

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

Denominator for basic earnings per ordinary share—weighted average ordinary shares outstanding

 

 

34,038,621 

 

 

35,460,682 

 

Dilutive effect of share options

 

 

3,059,411 

 

 

3,033,214 

 

Dilutive effect of convertible bond

 

 

1,727,690 

 

 

6,134,484 

 

Dilutive effect of convertible bond sold warrants

 

 

892,676 

 

 

497,812 

 

​  

​  

​  

​  

Denominator for diluted earnings per ordinary share

 

 

39,718,398 

 

 

45,126,192 

 

​  

​  

​  

​  

Basic earnings per ordinary share

 

 

13.72 

 

 

68.58 

 

​  

​  

​  

​  

​  

​  

​  

​  

Diluted earnings per ordinary share

 

 

11.99 

 

 

57.11 

 

​  

​  

​  

​  

​  

​  

​  

​  

Basic earnings per ADS

 

 

1.72 

 

 

8.58 

 

​  

​  

​  

​  

​  

​  

​  

​  

Diluted earnings per ADS

 

 

1.50 

 

 

7.14 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of weighted average number of ordinary shares excluded from computation of diluted earnings per share

                                                                                                                                                                                    

 

 

Nine-month
period ended
September 30,
2014

 

Nine-month
period ended
September 30,
2015

 

 

 

RMB

 

RMB

 

2018 convertible senior notes

 

 

2,551,346 

 

 

 

Priceline convertible notes

 

 

303,891 

 

 

 

Outstanding weighted average stock options

 

 

72,302 

 

 

430,029 

 

Sold Warrants

 

 

1,950,251 

 

 

2,048,305 

 

​  

​  

​  

​  

 

 

 

4,877,790 

 

 

2,478,334 

 

​  

​  

​  

​  

​  

​  

​  

​