XML 82 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Ordinary shares
CNY (¥)
shares
Additional paid-in capital
CNY (¥)
Statutory reserves
CNY (¥)
Accumulated other comprehensive income/(loss)
CNY (¥)
Retained earnings
CNY (¥)
Treasury stock
USD ($)
shares
Treasury stock
CNY (¥)
shares
Total Ctrip's shareholders' equity
CNY (¥)
Non-controlling interests.
CNY (¥)
USD ($)
CNY (¥)
Balance at Dec. 31, 2013 ¥ 3,033,490 ¥ 4,088,484,766 ¥ 118,449,230 ¥ 372,634,580 ¥ 5,498,934,733   ¥ (1,551,141,268) ¥ 8,530,395,531 ¥ 199,690,428   ¥ 8,730,085,959
Balance (in shares) at Dec. 31, 2013 | shares 33,828,251         3,777,087 3,777,087        
Changes in shareholders' equity                      
Issuance of common stock pursuant to share incentive plan ¥ 47,659 203,948,557           203,996,216     203,996,216
Issuance of common stock pursuant to share incentive plan (in shares) | shares 773,149                    
Share-based compensation   370,035,789           370,035,789     370,035,789
Repurchasing common stock             ¥ (446,155,147) (446,155,147)     (446,155,147)
Repurchasing common stock (in shares) | shares (392,307)         392,307 392,307        
Foreign currency translation adjustments       (53,592,067)       (53,592,067)     (53,592,067)
Unrealized securities holding gains       222,706,701       222,706,701     222,706,701
Early Conversion of Convertible Notes   (3,478,183)         ¥ 114,293,637 110,815,454     110,815,454
Early Conversion of Convertible Notes (in shares) | shares 233,400         (233,400) (233,400)        
Net income / (loss)         467,164,487     467,164,487 (78,420,837)   388,743,650
Disposal of a stake of shares of a subsidiary                 (280,076)   (280,076)
Issuance of convertible preferred shares by a subsidiary                 186,141,343   186,141,343
Acquisition of a subsidiary                 273,179,200   273,179,200
Acquisition of additional stake in subsidiary ¥ 299 21,222,057           21,222,356 (44,268,537)   (23,046,181)
Acquisition of additional stake in subsidiary ( in Shares) | shares 29,864                    
Balance at Sep. 30, 2014 ¥ 3,081,448 4,680,212,986 118,449,230 541,749,214 5,966,099,220   ¥ (1,883,002,778) 9,426,589,320 536,041,521   9,962,630,841
Balance (in shares) at Sep. 30, 2014 | shares 34,472,357         3,935,994 3,935,994        
Balance at Dec. 31, 2013 ¥ 3,033,490 4,088,484,766 118,449,230 372,634,580 5,498,934,733   ¥ (1,551,141,268) 8,530,395,531 199,690,428   8,730,085,959
Balance (in shares) at Dec. 31, 2013 | shares 33,828,251         3,777,087 3,777,087        
Balance at Dec. 31, 2014 ¥ 3,085,272 4,828,021,816 134,098,747 443,579,376 5,726,024,997 $ 3,323,262 ¥ (1,605,630,913) 9,529,179,295 848,548,293   10,377,727,588
Balance (in shares) at Dec. 31, 2014 | shares 35,146,982                    
Changes in shareholders' equity                      
Issuance of common stock pursuant to share incentive plan ¥ 40,679 160,912,514           160,953,193     160,953,193
Issuance of common stock pursuant to share incentive plan (in shares) | shares 653,449                    
Share-based compensation   446,110,251           446,110,251     446,110,251
Repurchasing common stock             ¥ (834,688,738) (834,688,738)     (834,688,738)
Repurchasing common stock (in shares) | shares (474,547)         474,547 474,547        
Foreign currency translation adjustments       (301,567,389)       (301,567,389)   $ (47,449,083) (301,567,389)
Unrealized securities holding gains       639,659,744       639,659,744   100,645,060 639,659,744
Purchasing of Purchased Call Option   (805,504,000)           (805,504,000)     (805,504,000)
Sale of Issued Warrants   523,404,000           523,404,000     523,404,000
Early Conversion of Convertible Notes   2,621,976         ¥ 24,045,764 26,667,740     26,667,740
Early Conversion of Convertible Notes (in shares) | shares 55,590         (55,590) (55,590)        
Net income / (loss)         2,431,928,022     2,431,928,022 (82,280,999) 369,697,120 2,349,647,023
Disposal of a stake of shares of a subsidiary   15,824,133           15,824,133 (757,619,709)   (741,795,576)
Issuance of convertible preferred shares by a subsidiary                 725,512,512   725,512,512
Acquisition of a subsidiary                 365,304,723   365,304,723
Acquisition of additional stake in subsidiary   (10,078,392)           (10,078,392) (36,158,509)   (46,236,901)
Balance at Sep. 30, 2015 ¥ 3,125,951 ¥ 5,161,312,298 ¥ 134,098,747 ¥ 781,671,731 ¥ 8,157,953,019   ¥ (2,416,273,887) ¥ 11,821,887,859 ¥ 1,063,306,311 $ 2,027,376,513 ¥ 12,885,194,170
Balance (in shares) at Sep. 30, 2015 | shares 35,381,474         3,742,219 3,742,219