XML 66 R43.htm IDEA: XBRL DOCUMENT
v3.8.0.1

EARNINGS/(LOSSES) PER SHARE (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
EARNINGS/(LOSSES) PER SHARE |
Schedule of basic earnings/(loss) per share and diluted earnings per share |
|  | 2015 |  | 2016 |  | 2017 |
|  | RMB |  | RMB |  | RMB |
Numerator: |  |  |  |  |  |  |
Net income/(loss) attributable to Ctrip’s shareholders |  | 2,507,655,884 |  | (1,430,703,195 | ) | 2,142,011,537 |
Eliminate the dilutive effect of interest expense of convertible notes |  | 185,589,773 |  | — |  | 52,229,311 |
Numerator for diluted earnings/(loss) per share |  | 2,693,245,657 |  | (1,430,703,195 | ) | 2,194,240,848 |
Denominator: |  |  |  |  |  |  |
Denominator for basic earnings/(loss) per ordinary share |  |  |  |  |  |  |
- weighted average ordinary shares outstanding |  | 37,797,698 |  | 59,166,582 |  | 66,300,808 |
Dilutive effect of share options |  | 2,962,481 |  | — |  | 2,978,969 |
Dilutive effect of convertible notes |  | 6,102,417 |  | — |  | 2,345,083 |
Dilutive effect of convertible notes sold warrants |  | 512,652 |  | — |  | 151,033 |
Denominator for diluted earnings/(loss) per ordinary share |  | 47,375,248 |  | 59,166,582 |  | 71,775,893 |
Basic earnings/(loss) per ordinary share |  | 66.34 |  | (24.18 | ) | 32.31 |
Diluted earnings/(loss) per ordinary share |  | 56.85 |  | (24.18 | ) | 30.57 |
Basic earnings/(loss) per ADS |  | 8.29 |  | (3.02 | ) | 4.04 |
Diluted earnings/(loss) per ADS |  | 7.11 |  | (3.02 | ) | 3.82 |
Schedule of weighted average number of ordinary shares excluded from computation of diluted earnings /(loss) per share |
|  | 2015 |  | 2016 |  | 2017 |
|  | RMB |  | RMB |  | RMB |
2017 Notes |  | — |  | 435,248 |  | — |
2018 Notes |  | — |  | 2,551,360 |  | 2,002,507 |
2020 Notes |  | — |  | 1,608,985 |  | 1,608,984 |
2025 Notes |  | 486,999 |  | 935,550 |  | 935,550 |
2022 Notes |  | — |  | 559,282 |  | 1,860,885 |
2019 Priceline Notes |  | — |  | 1,536,338 |  | — |
2020 Priceline Notes |  | — |  | 599,400 |  | — |
2025 Priceline and Hillhouse Notes |  | 100,046 |  | 1,825,838 |  | 1,825,838 |
2022 Priceline Notes |  | — |  | 14,341 |  | 47,715 |
Outstanding weighted average stock options |  | 64,074 |  | 3,678,030 |  | 99,695 |
Sold Warrants |  | 1,734,865 |  | 303,176 |  | — |
|  | 2,385,984 |  | 14,047,548 |  | 8,381,174 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration