XML 39 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENT
12 Months Ended
Dec. 31, 2017
FAIR VALUE MEASUREMENT  
FAIR VALUE MEASUREMENT

9. FAIR VALUE MEASUREMENT

 

In accordance with ASC 820-10, the Company measures financial products, time deposits and available-for-sale investments at fair value on a recurring basis. Available-for-sale investments classified within Level 1 are valued using quoted market prices that currently available on a securities exchange registered with the Securities and Exchange Commission (SEC) and Shanghai Stock Exchange (SSE).  Financial products and time deposits classified within Level 2 are valued using directly or indirectly observable inputs in the market place. The available-for-sale investments classified within Level 3 are valued based on a model utilizing unobservable inputs which require significant management judgment and estimation.

 

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurement at
December 31, 2017 Using

 

 

 

 

 

 

 

Quoted Prices
in Active
Market for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Unobservable
inputs
(Level 3)

 

Fair Value at December 31, 2017

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

US$

 

Financial products

 

 

26,891,722,845

 

 

26,891,722,845

 

4,133,182,123

 

Time deposits

 

 

148,992,785

 

 

148,992,785

 

22,899,772

 

Available-for-sale investments

 

 

 

 

 

 

 

 

 

 

 

Listed equity securities

 

12,435,201,698

 

 

 

12,435,201,698

 

1,911,255,506

 

Unlisted debt securities

 

 

409,735,616

 

5,707,503,171

 

6,117,238,787

 

940,202,386

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

12,435,201,698

 

27,450,451,246

 

5,707,503,171

 

45,593,156,115

 

7,007,539,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at
December 31, 2016 Using

 

 

 

 

 

 

 

Quoted Prices
in Active
Market for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Unobservable
inputs
(Level 3)

 

Fair Value at December 31, 2016

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

US$

 

Financial products

 

 

8,414,292,445

 

 

8,414,292,445

 

1,211,910,189

 

Time deposits

 

 

6,758,382,572

 

 

6,758,382,572

 

973,409,560

 

Available-for-sale investments

 

 

 

 

 

 

 

 

 

 

 

Listed equity securities

 

7,661,880,397

 

 

 

7,661,880,397

 

1,103,540,314

 

Unlisted debt securities

 

 

 

6,805,596,210

 

6,805,596,210

 

980,209,738

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

7,661,880,397

 

15,172,675,017

 

6,805,596,210

 

29,640,151,624

 

4,269,069,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The roll forward of major Level 3 investments are as following:

 

 

 

Total

 

 

 

RMB

 

Fair value of Level 3 investment as at December 31, 2015

 

5,466,103,304

 

Transfer in and/or out of Level 3

 

1,587,400,415

 

Disposal of investment

 

(317,261,674

)

Effect of exchange rate change

 

325,391,864

 

Other than temporary impairment

 

(36,357,902

)

The change in fair value of the investment

 

(219,679,797

)

 

 

 

 

Fair value of Level 3 investment as at December 31, 2016

 

6,805,596,210

 

 

 

 

 

Transfer in and/or out of Level 3

 

(1,755,271,349

)

New addition

 

455,441,000

 

Disposal of investment

 

(16,916,380

)

Effect of exchange rate change

 

(193,579,698

)

Other than temporary impairment

 

(155,500,570

)

The change in fair value of the investment

 

567,733,958

 

 

 

 

 

Fair value of Level 3 investment as at December 31, 2017

 

5,707,503,171

 

 

 

 

 

 

The Company determined the fair value of their investment by using income approach. The determination of the fair value was based on estimates, judgments and information of other comparable public companies. The significant unobservable inputs adopted in the valuation as of December 31, 2017 are as following:

 

Unobservable Input

 

 

 

Weighted average cost of capital

 

14.5%~17%

 

Lack of marketability discount

 

10%~15%

 

Risk-free rate

 

1.8%~3.5%

 

Expected volatility

 

32.94%~38%

 

Probability

 

Liquidation scenario: 20%~70%

Redemption scenario: 20%~30%
IPO scenario: 30%~60%

 

Dividend yield

 

Nil